[SHH] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 45.68%
YoY- -11.16%
Quarter Report
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 65,987 48,316 24,392 119,034 90,994 61,668 30,408 -0.78%
PBT -5,397 -3,221 -1,687 8,046 5,523 3,803 1,917 -
Tax 5,397 3,221 1,687 0 0 0 0 -100.00%
NP 0 0 0 8,046 5,523 3,803 1,917 -
-
NP to SH -5,397 -3,221 -1,687 8,046 5,523 3,803 1,917 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 65,987 48,316 24,392 110,988 85,471 57,865 28,491 -0.84%
-
Net Worth 68,387 70,578 71,957 73,600 71,986 70,581 70,436 0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 68,387 70,578 71,957 73,600 71,986 70,581 70,436 0.02%
NOSH 19,996 19,993 19,988 20,000 19,996 19,994 20,010 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 6.76% 6.07% 6.17% 6.30% -
ROE -7.89% -4.56% -2.34% 10.93% 7.67% 5.39% 2.72% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 330.00 241.66 122.03 595.17 455.05 308.42 151.96 -0.78%
EPS -26.99 -16.11 -8.44 40.23 27.62 19.02 9.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.42 3.53 3.60 3.68 3.60 3.53 3.52 0.02%
Adjusted Per Share Value based on latest NOSH - 19,992
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 66.17 48.45 24.46 119.36 91.24 61.84 30.49 -0.78%
EPS -5.41 -3.23 -1.69 8.07 5.54 3.81 1.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6858 0.7077 0.7216 0.738 0.7218 0.7078 0.7063 0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 4.02 4.54 4.28 4.80 5.20 0.00 0.00 -
P/RPS 1.22 1.88 3.51 0.81 1.14 0.00 0.00 -100.00%
P/EPS -14.89 -28.18 -50.71 11.93 18.83 0.00 0.00 -100.00%
EY -6.71 -3.55 -1.97 8.38 5.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.29 1.19 1.30 1.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 30/11/99 -
Price 3.98 4.10 4.00 5.10 5.20 4.92 0.00 -
P/RPS 1.21 1.70 3.28 0.86 1.14 1.60 0.00 -100.00%
P/EPS -14.75 -25.45 -47.39 12.68 18.83 25.87 0.00 -100.00%
EY -6.78 -3.93 -2.11 7.89 5.31 3.87 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.16 1.11 1.39 1.44 1.39 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment