[SHH] YoY Quarter Result on 30-Jun-2011 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- 206.13%
YoY- 24.32%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 23,472 23,305 24,287 22,979 30,427 28,232 31,706 -4.88%
PBT 1,877 1,030 -29 2,064 1,363 750 -3,097 -
Tax -163 -30 54 -418 -39 -247 359 -
NP 1,714 1,000 25 1,646 1,324 503 -2,738 -
-
NP to SH 1,714 1,000 25 1,646 1,324 503 -2,738 -
-
Tax Rate 8.68% 2.91% - 20.25% 2.86% 32.93% - -
Total Cost 21,758 22,305 24,262 21,333 29,103 27,729 34,444 -7.36%
-
Net Worth 74,997 66,997 65,497 68,041 69,947 64,742 65,951 2.16%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div 999 - - - 999 - - -
Div Payout % 58.34% - - - 75.47% - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 74,997 66,997 65,497 68,041 69,947 64,742 65,951 2.16%
NOSH 49,998 49,998 49,998 50,030 49,962 49,801 49,963 0.01%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 7.30% 4.29% 0.10% 7.16% 4.35% 1.78% -8.64% -
ROE 2.29% 1.49% 0.04% 2.42% 1.89% 0.78% -4.15% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 46.95 46.61 48.58 45.93 60.90 56.69 63.46 -4.89%
EPS 3.43 2.00 0.05 3.29 2.65 1.01 -5.48 -
DPS 2.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 1.50 1.34 1.31 1.36 1.40 1.30 1.32 2.15%
Adjusted Per Share Value based on latest NOSH - 50,030
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 23.47 23.31 24.29 22.98 30.43 28.23 31.71 -4.88%
EPS 1.71 1.00 0.03 1.65 1.32 0.50 -2.74 -
DPS 1.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.75 0.67 0.655 0.6804 0.6995 0.6475 0.6596 2.16%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.96 0.32 0.33 0.30 0.19 0.12 0.26 -
P/RPS 2.04 0.69 0.68 0.65 0.31 0.21 0.41 30.64%
P/EPS 28.00 16.00 659.97 9.12 7.17 11.88 -4.74 -
EY 3.57 6.25 0.15 10.97 13.95 8.42 -21.08 -
DY 2.08 0.00 0.00 0.00 10.53 0.00 0.00 -
P/NAPS 0.64 0.24 0.25 0.22 0.14 0.09 0.20 21.38%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 28/08/14 29/08/13 30/08/12 26/08/11 30/08/10 28/08/09 28/08/08 -
Price 0.99 0.68 0.26 0.30 0.24 0.20 0.26 -
P/RPS 2.11 1.46 0.54 0.65 0.39 0.35 0.41 31.37%
P/EPS 28.88 34.00 519.98 9.12 9.06 19.80 -4.74 -
EY 3.46 2.94 0.19 10.97 11.04 5.05 -21.08 -
DY 2.02 0.00 0.00 0.00 8.33 0.00 0.00 -
P/NAPS 0.66 0.51 0.20 0.22 0.17 0.15 0.20 22.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment