[SHH] YoY Quarter Result on 30-Jun-2013 [#4]

Stock
[SHH] SHH RESOURCES HOLDINGS BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 695.24%
YoY- 3900.0%
Quarter Report
Latest QR
Upcoming QR
SHH's Result
SHH's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 21,111 29,480 23,472 23,305 24,287 22,979 30,427 -5.90%
PBT 1,034 3,874 1,877 1,030 -29 2,064 1,363 -4.49%
Tax -220 -116 -163 -30 54 -418 -39 33.38%
NP 814 3,758 1,714 1,000 25 1,646 1,324 -7.78%
-
NP to SH 814 3,758 1,714 1,000 25 1,646 1,324 -7.78%
-
Tax Rate 21.28% 2.99% 8.68% 2.91% - 20.25% 2.86% -
Total Cost 20,297 25,722 21,758 22,305 24,262 21,333 29,103 -5.82%
-
Net Worth 87,496 80,496 74,997 66,997 65,497 68,041 69,947 3.79%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 4,999 4,999 999 - - - 999 30.75%
Div Payout % 614.23% 133.04% 58.34% - - - 75.47% -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 87,496 80,496 74,997 66,997 65,497 68,041 69,947 3.79%
NOSH 49,998 49,998 49,998 49,998 49,998 50,030 49,962 0.01%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 3.86% 12.75% 7.30% 4.29% 0.10% 7.16% 4.35% -
ROE 0.93% 4.67% 2.29% 1.49% 0.04% 2.42% 1.89% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 42.22 58.96 46.95 46.61 48.58 45.93 60.90 -5.91%
EPS 1.63 7.52 3.43 2.00 0.05 3.29 2.65 -7.77%
DPS 10.00 10.00 2.00 0.00 0.00 0.00 2.00 30.73%
NAPS 1.75 1.61 1.50 1.34 1.31 1.36 1.40 3.78%
Adjusted Per Share Value based on latest NOSH - 49,998
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 21.17 29.56 23.54 23.37 24.35 23.04 30.51 -5.90%
EPS 0.82 3.77 1.72 1.00 0.03 1.65 1.33 -7.73%
DPS 5.01 5.01 1.00 0.00 0.00 0.00 1.00 30.77%
NAPS 0.8774 0.8072 0.752 0.6718 0.6568 0.6823 0.7014 3.79%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 2.24 1.20 0.96 0.32 0.33 0.30 0.19 -
P/RPS 5.31 2.04 2.04 0.69 0.68 0.65 0.31 60.48%
P/EPS 137.59 15.97 28.00 16.00 659.97 9.12 7.17 63.54%
EY 0.73 6.26 3.57 6.25 0.15 10.97 13.95 -38.81%
DY 4.46 8.33 2.08 0.00 0.00 0.00 10.53 -13.32%
P/NAPS 1.28 0.75 0.64 0.24 0.25 0.22 0.14 44.55%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 25/08/16 26/08/15 28/08/14 29/08/13 30/08/12 26/08/11 30/08/10 -
Price 2.06 0.995 0.99 0.68 0.26 0.30 0.24 -
P/RPS 4.88 1.69 2.11 1.46 0.54 0.65 0.39 52.30%
P/EPS 126.53 13.24 28.88 34.00 519.98 9.12 9.06 55.12%
EY 0.79 7.55 3.46 2.94 0.19 10.97 11.04 -35.54%
DY 4.85 10.05 2.02 0.00 0.00 0.00 8.33 -8.61%
P/NAPS 1.18 0.62 0.66 0.51 0.20 0.22 0.17 38.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment