[DKLS] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
23-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -16.51%
YoY- -58.01%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 49,996 40,879 33,737 37,816 55,596 50,496 53,015 -0.97%
PBT 2,311 1,071 1,031 2,069 4,061 6,416 4,987 -12.02%
Tax -596 -105 -41 -881 -1,232 -2,179 -1,614 -15.29%
NP 1,715 966 990 1,188 2,829 4,237 3,373 -10.65%
-
NP to SH 1,677 953 990 1,188 2,829 4,237 3,373 -10.98%
-
Tax Rate 25.79% 9.80% 3.98% 42.58% 30.34% 33.96% 32.36% -
Total Cost 48,281 39,913 32,747 36,628 52,767 46,259 49,642 -0.46%
-
Net Worth 180,671 182,280 176,719 175,415 162,667 138,548 90,796 12.14%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - 2,007 -
Div Payout % - - - - - - 59.50% -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 180,671 182,280 176,719 175,415 162,667 138,548 90,796 12.14%
NOSH 92,651 93,000 92,523 92,812 88,406 80,551 39,822 15.10%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 3.43% 2.36% 2.93% 3.14% 5.09% 8.39% 6.36% -
ROE 0.93% 0.52% 0.56% 0.68% 1.74% 3.06% 3.71% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 53.96 43.96 36.46 40.74 62.89 62.69 133.13 -13.96%
EPS 1.81 1.03 1.07 1.28 3.20 5.26 8.47 -22.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.04 -
NAPS 1.95 1.96 1.91 1.89 1.84 1.72 2.28 -2.57%
Adjusted Per Share Value based on latest NOSH - 92,812
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 53.93 44.10 36.39 40.79 59.97 54.47 57.19 -0.97%
EPS 1.81 1.03 1.07 1.28 3.05 4.57 3.64 -10.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.17 -
NAPS 1.949 1.9664 1.9064 1.8923 1.7548 1.4946 0.9795 12.14%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.80 0.62 0.74 1.15 1.46 1.94 1.12 -
P/RPS 1.48 1.41 2.03 2.82 2.32 3.09 0.84 9.89%
P/EPS 44.20 60.50 69.16 89.84 45.63 36.88 13.22 22.27%
EY 2.26 1.65 1.45 1.11 2.19 2.71 7.56 -18.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.50 -
P/NAPS 0.41 0.32 0.39 0.61 0.79 1.13 0.49 -2.92%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 28/08/07 16/08/06 22/08/05 23/08/04 25/08/03 28/08/02 27/08/01 -
Price 0.77 0.65 0.71 1.07 1.76 1.89 1.30 -
P/RPS 1.43 1.48 1.95 2.63 2.80 3.01 0.98 6.49%
P/EPS 42.54 63.43 66.36 83.59 55.00 35.93 15.35 18.50%
EY 2.35 1.58 1.51 1.20 1.82 2.78 6.52 -15.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.88 -
P/NAPS 0.39 0.33 0.37 0.57 0.96 1.10 0.57 -6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment