[DKLS] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[DKLS] DKLS INDUSTRIES BHD
Announcement Date
16-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 65.74%
YoY- -3.74%
Quarter Report
Latest QR
Upcoming QR
DKLS's Result
DKLS's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 76,176 69,149 49,996 40,879 33,737 37,816 55,596 5.38%
PBT 7,489 11,185 2,311 1,071 1,031 2,069 4,061 10.72%
Tax -2,202 -2,642 -596 -105 -41 -881 -1,232 10.15%
NP 5,287 8,543 1,715 966 990 1,188 2,829 10.97%
-
NP to SH 5,322 8,549 1,677 953 990 1,188 2,829 11.09%
-
Tax Rate 29.40% 23.62% 25.79% 9.80% 3.98% 42.58% 30.34% -
Total Cost 70,889 60,606 48,281 39,913 32,747 36,628 52,767 5.03%
-
Net Worth 235,503 202,134 180,671 182,280 176,719 175,415 162,667 6.35%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 235,503 202,134 180,671 182,280 176,719 175,415 162,667 6.35%
NOSH 92,717 92,722 92,651 93,000 92,523 92,812 88,406 0.79%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 6.94% 12.35% 3.43% 2.36% 2.93% 3.14% 5.09% -
ROE 2.26% 4.23% 0.93% 0.52% 0.56% 0.68% 1.74% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 82.16 74.58 53.96 43.96 36.46 40.74 62.89 4.55%
EPS 5.74 9.22 1.81 1.03 1.07 1.28 3.20 10.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.54 2.18 1.95 1.96 1.91 1.89 1.84 5.51%
Adjusted Per Share Value based on latest NOSH - 93,000
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 82.18 74.59 53.93 44.10 36.39 40.79 59.97 5.38%
EPS 5.74 9.22 1.81 1.03 1.07 1.28 3.05 11.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5405 2.1805 1.949 1.9664 1.9064 1.8923 1.7548 6.35%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.95 0.90 0.80 0.62 0.74 1.15 1.46 -
P/RPS 1.16 1.21 1.48 1.41 2.03 2.82 2.32 -10.90%
P/EPS 16.55 9.76 44.20 60.50 69.16 89.84 45.63 -15.53%
EY 6.04 10.24 2.26 1.65 1.45 1.11 2.19 18.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.41 0.41 0.32 0.39 0.61 0.79 -11.86%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 24/08/09 21/08/08 28/08/07 16/08/06 22/08/05 23/08/04 25/08/03 -
Price 1.05 0.90 0.77 0.65 0.71 1.07 1.76 -
P/RPS 1.28 1.21 1.43 1.48 1.95 2.63 2.80 -12.22%
P/EPS 18.29 9.76 42.54 63.43 66.36 83.59 55.00 -16.75%
EY 5.47 10.24 2.35 1.58 1.51 1.20 1.82 20.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.39 0.33 0.37 0.57 0.96 -13.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment