[AWC] YoY Quarter Result on 30-Jun-2010 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- 32.55%
YoY- -26.08%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 37,969 32,223 49,809 66,724 39,281 23,165 32,453 2.64%
PBT 3,412 248 6,989 7,137 8,762 -10,355 3,747 -1.54%
Tax -1,420 1,153 -1,682 -731 -723 -336 -1,030 5.49%
NP 1,992 1,401 5,307 6,406 8,039 -10,691 2,717 -5.03%
-
NP to SH 973 1,566 3,471 3,168 4,286 -11,156 1,679 -8.68%
-
Tax Rate 41.62% -464.92% 24.07% 10.24% 8.25% - 27.49% -
Total Cost 35,977 30,822 44,502 60,318 31,242 33,856 29,736 3.22%
-
Net Worth 72,409 72,626 67,616 70,148 74,834 54,419 65,798 1.60%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - 2,253 2,262 - - - -
Div Payout % - - 64.94% 71.43% - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 72,409 72,626 67,616 70,148 74,834 54,419 65,798 1.60%
NOSH 226,279 226,956 272,783 226,285 226,772 226,747 226,891 -0.04%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 5.25% 4.35% 10.65% 9.60% 20.47% -46.15% 8.37% -
ROE 1.34% 2.16% 5.13% 4.52% 5.73% -20.50% 2.55% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 16.78 14.20 22.10 29.49 17.32 10.22 14.30 2.69%
EPS 0.43 0.69 1.54 1.40 1.89 -4.92 0.74 -8.64%
DPS 0.00 0.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.32 0.32 0.30 0.31 0.33 0.24 0.29 1.65%
Adjusted Per Share Value based on latest NOSH - 226,285
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 11.24 9.54 14.74 19.75 11.63 6.86 9.61 2.64%
EPS 0.29 0.46 1.03 0.94 1.27 -3.30 0.50 -8.67%
DPS 0.00 0.00 0.67 0.67 0.00 0.00 0.00 -
NAPS 0.2143 0.215 0.2002 0.2077 0.2215 0.1611 0.1948 1.60%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.24 0.25 0.26 0.25 0.16 0.12 0.31 -
P/RPS 1.43 1.76 1.18 0.85 0.92 1.17 2.17 -6.70%
P/EPS 55.81 36.23 16.88 17.86 8.47 -2.44 41.89 4.89%
EY 1.79 2.76 5.92 5.60 11.81 -41.00 2.39 -4.69%
DY 0.00 0.00 3.85 4.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.78 0.87 0.81 0.48 0.50 1.07 -5.74%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 29/08/12 25/08/11 26/08/10 27/08/09 29/08/08 21/08/07 -
Price 0.245 0.25 0.22 0.26 0.21 0.14 0.25 -
P/RPS 1.46 1.76 1.00 0.88 1.21 1.37 1.75 -2.97%
P/EPS 56.98 36.23 14.29 18.57 11.11 -2.85 33.78 9.09%
EY 1.76 2.76 7.00 5.38 9.00 -35.14 2.96 -8.29%
DY 0.00 0.00 4.55 3.85 0.00 0.00 0.00 -
P/NAPS 0.77 0.78 0.73 0.84 0.64 0.58 0.86 -1.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment