[AWC] YoY Quarter Result on 30-Jun-2008 [#4]

Stock
[AWC] AWC BERHAD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -4792.98%
YoY- -764.44%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 49,809 66,724 39,281 23,165 32,453 20,719 21,721 14.82%
PBT 6,989 7,137 8,762 -10,355 3,747 1,909 3,310 13.25%
Tax -1,682 -731 -723 -336 -1,030 -970 -900 10.97%
NP 5,307 6,406 8,039 -10,691 2,717 939 2,410 14.05%
-
NP to SH 3,471 3,168 4,286 -11,156 1,679 139 2,410 6.26%
-
Tax Rate 24.07% 10.24% 8.25% - 27.49% 50.81% 27.19% -
Total Cost 44,502 60,318 31,242 33,856 29,736 19,780 19,311 14.92%
-
Net Worth 67,616 70,148 74,834 54,419 65,798 62,550 50,018 5.15%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 2,253 2,262 - - - 2,316 - -
Div Payout % 64.94% 71.43% - - - 1,666.67% - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 67,616 70,148 74,834 54,419 65,798 62,550 50,018 5.15%
NOSH 272,783 226,285 226,772 226,747 226,891 231,666 227,358 3.08%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 10.65% 9.60% 20.47% -46.15% 8.37% 4.53% 11.10% -
ROE 5.13% 4.52% 5.73% -20.50% 2.55% 0.22% 4.82% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 22.10 29.49 17.32 10.22 14.30 8.94 9.55 15.00%
EPS 1.54 1.40 1.89 -4.92 0.74 0.06 1.06 6.42%
DPS 1.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.30 0.31 0.33 0.24 0.29 0.27 0.22 5.30%
Adjusted Per Share Value based on latest NOSH - 226,747
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 14.74 19.75 11.63 6.86 9.61 6.13 6.43 14.82%
EPS 1.03 0.94 1.27 -3.30 0.50 0.04 0.71 6.39%
DPS 0.67 0.67 0.00 0.00 0.00 0.69 0.00 -
NAPS 0.2002 0.2077 0.2215 0.1611 0.1948 0.1852 0.1481 5.14%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.26 0.25 0.16 0.12 0.31 0.28 0.27 -
P/RPS 1.18 0.85 0.92 1.17 2.17 3.13 2.83 -13.56%
P/EPS 16.88 17.86 8.47 -2.44 41.89 466.67 25.47 -6.62%
EY 5.92 5.60 11.81 -41.00 2.39 0.21 3.93 7.06%
DY 3.85 4.00 0.00 0.00 0.00 3.57 0.00 -
P/NAPS 0.87 0.81 0.48 0.50 1.07 1.04 1.23 -5.60%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 25/08/11 26/08/10 27/08/09 29/08/08 21/08/07 23/08/06 25/08/05 -
Price 0.22 0.26 0.21 0.14 0.25 0.25 0.28 -
P/RPS 1.00 0.88 1.21 1.37 1.75 2.80 2.93 -16.39%
P/EPS 14.29 18.57 11.11 -2.85 33.78 416.67 26.42 -9.73%
EY 7.00 5.38 9.00 -35.14 2.96 0.24 3.79 10.76%
DY 4.55 3.85 0.00 0.00 0.00 4.00 0.00 -
P/NAPS 0.73 0.84 0.64 0.58 0.86 0.93 1.27 -8.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment