[AWC] YoY Quarter Result on 31-Dec-2019 [#2]

Stock
[AWC] AWC BERHAD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -94.56%
YoY- -94.82%
Quarter Report
Latest QR
Upcoming QR
AWC's Result
AWC's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 96,298 90,080 90,235 79,617 85,947 68,353 75,639 4.10%
PBT 10,101 16,454 16,694 2,503 11,838 7,014 9,354 1.28%
Tax -2,139 -2,935 -2,152 -1,699 -2,555 -1,558 -1,802 2.89%
NP 7,962 13,519 14,542 804 9,283 5,456 7,552 0.88%
-
NP to SH 5,726 8,991 11,222 363 7,004 5,060 5,218 1.55%
-
Tax Rate 21.18% 17.84% 12.89% 67.88% 21.58% 22.21% 19.26% -
Total Cost 88,336 76,561 75,693 78,813 76,664 62,897 68,087 4.43%
-
Net Worth 231,738 215,283 198,145 202,893 189,085 150,873 128,762 10.28%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 1,585 1,582 1,575 1,474 - - 2,596 -7.89%
Div Payout % 27.68% 17.61% 14.04% 406.20% - - 49.75% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 231,738 215,283 198,145 202,893 189,085 150,873 128,762 10.28%
NOSH 322,424 321,222 319,644 297,743 287,456 271,663 259,601 3.67%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 8.27% 15.01% 16.12% 1.01% 10.80% 7.98% 9.98% -
ROE 2.47% 4.18% 5.66% 0.18% 3.70% 3.35% 4.05% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 30.38 28.45 28.64 27.00 30.23 25.42 29.14 0.69%
EPS 1.81 2.84 3.56 0.12 2.48 1.88 2.01 -1.73%
DPS 0.50 0.50 0.50 0.50 0.00 0.00 1.00 -10.90%
NAPS 0.731 0.68 0.629 0.688 0.665 0.561 0.496 6.67%
Adjusted Per Share Value based on latest NOSH - 297,743
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 28.51 26.67 26.71 23.57 25.44 20.23 22.39 4.10%
EPS 1.70 2.66 3.32 0.11 2.07 1.50 1.54 1.66%
DPS 0.47 0.47 0.47 0.44 0.00 0.00 0.77 -7.89%
NAPS 0.686 0.6373 0.5866 0.6006 0.5597 0.4466 0.3812 10.28%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.46 0.56 0.485 0.60 0.69 0.89 0.945 -
P/RPS 1.51 1.97 1.69 2.22 2.28 3.50 3.24 -11.94%
P/EPS 25.47 19.72 13.61 487.44 28.01 47.30 47.01 -9.70%
EY 3.93 5.07 7.35 0.21 3.57 2.11 2.13 10.74%
DY 1.09 0.89 1.03 0.83 0.00 0.00 1.06 0.46%
P/NAPS 0.63 0.82 0.77 0.87 1.04 1.59 1.91 -16.87%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 24/02/22 25/02/21 25/02/20 26/02/19 22/02/18 28/02/17 -
Price 0.575 0.525 0.545 0.52 0.77 0.775 0.985 -
P/RPS 1.89 1.85 1.90 1.93 2.55 3.05 3.38 -9.22%
P/EPS 31.83 18.49 15.30 422.45 31.26 41.19 49.00 -6.93%
EY 3.14 5.41 6.54 0.24 3.20 2.43 2.04 7.44%
DY 0.87 0.95 0.92 0.96 0.00 0.00 1.02 -2.61%
P/NAPS 0.79 0.77 0.87 0.76 1.16 1.38 1.99 -14.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment