[AJIYA] YoY Quarter Result on 28-Feb-2005 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
25-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2005
Quarter
28-Feb-2005 [#1]
Profit Trend
QoQ- -17.24%
YoY- -26.72%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 68,479 57,396 42,675 34,958 39,456 37,592 30,369 14.49%
PBT 7,701 5,365 2,990 3,211 5,382 5,430 4,477 9.45%
Tax -1,738 -766 -391 -979 -2,336 -2,510 -2,145 -3.44%
NP 5,963 4,599 2,599 2,232 3,046 2,920 2,332 16.92%
-
NP to SH 4,307 3,097 1,092 2,232 3,046 2,920 2,332 10.75%
-
Tax Rate 22.57% 14.28% 13.08% 30.49% 43.40% 46.22% 47.91% -
Total Cost 62,516 52,797 40,076 32,726 36,410 34,672 28,037 14.28%
-
Net Worth 147,490 132,332 140,914 113,679 102,456 86,787 74,369 12.07%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 147,490 132,332 140,914 113,679 102,456 86,787 74,369 12.07%
NOSH 69,244 69,284 69,416 69,316 69,227 42,752 26,560 17.29%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 8.71% 8.01% 6.09% 6.38% 7.72% 7.77% 7.68% -
ROE 2.92% 2.34% 0.77% 1.96% 2.97% 3.36% 3.14% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 98.89 82.84 61.48 50.43 56.99 87.93 114.34 -2.38%
EPS 6.22 4.47 2.74 3.22 4.40 6.83 8.78 -5.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 1.91 2.03 1.64 1.48 2.03 2.80 -4.45%
Adjusted Per Share Value based on latest NOSH - 69,316
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 22.48 18.84 14.01 11.48 12.95 12.34 9.97 14.49%
EPS 1.41 1.02 0.36 0.73 1.00 0.96 0.77 10.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4842 0.4345 0.4626 0.3732 0.3364 0.2849 0.2442 12.07%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 1.35 1.12 1.02 1.45 1.89 1.87 2.65 -
P/RPS 1.37 1.35 1.66 2.88 3.32 2.13 2.32 -8.39%
P/EPS 21.70 25.06 64.84 45.03 42.95 27.38 30.18 -5.34%
EY 4.61 3.99 1.54 2.22 2.33 3.65 3.31 5.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.59 0.50 0.88 1.28 0.92 0.95 -6.61%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 12/05/08 27/04/07 02/05/06 25/04/05 23/04/04 25/04/03 29/04/02 -
Price 1.45 1.28 1.12 1.30 1.83 1.83 1.88 -
P/RPS 1.47 1.55 1.82 2.58 3.21 2.08 1.64 -1.80%
P/EPS 23.31 28.64 71.20 40.37 41.59 26.79 21.41 1.42%
EY 4.29 3.49 1.40 2.48 2.40 3.73 4.67 -1.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.67 0.55 0.79 1.24 0.90 0.67 0.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment