[AJIYA] YoY Quarter Result on 29-Feb-2004 [#1]

Stock
[AJIYA] AJIYA BHD
Announcement Date
23-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2004
Quarter
29-Feb-2004 [#1]
Profit Trend
QoQ- -1.39%
YoY- 4.32%
Quarter Report
Latest QR
Upcoming QR
AJIYA's Result
AJIYA's Financial Summary
View:
Show?
Quarter Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 57,396 42,675 34,958 39,456 37,592 30,369 23,023 16.43%
PBT 5,365 2,990 3,211 5,382 5,430 4,477 2,952 10.46%
Tax -766 -391 -979 -2,336 -2,510 -2,145 -1,284 -8.24%
NP 4,599 2,599 2,232 3,046 2,920 2,332 1,668 18.40%
-
NP to SH 3,097 1,092 2,232 3,046 2,920 2,332 1,668 10.85%
-
Tax Rate 14.28% 13.08% 30.49% 43.40% 46.22% 47.91% 43.50% -
Total Cost 52,797 40,076 32,726 36,410 34,672 28,037 21,355 16.27%
-
Net Worth 132,332 140,914 113,679 102,456 86,787 74,369 66,085 12.26%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 132,332 140,914 113,679 102,456 86,787 74,369 66,085 12.26%
NOSH 69,284 69,416 69,316 69,227 42,752 26,560 26,434 17.41%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin 8.01% 6.09% 6.38% 7.72% 7.77% 7.68% 7.24% -
ROE 2.34% 0.77% 1.96% 2.97% 3.36% 3.14% 2.52% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 82.84 61.48 50.43 56.99 87.93 114.34 87.10 -0.83%
EPS 4.47 2.74 3.22 4.40 6.83 8.78 6.31 -5.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 2.03 1.64 1.48 2.03 2.80 2.50 -4.38%
Adjusted Per Share Value based on latest NOSH - 69,227
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 18.84 14.01 11.48 12.95 12.34 9.97 7.56 16.42%
EPS 1.02 0.36 0.73 1.00 0.96 0.77 0.55 10.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4345 0.4626 0.3732 0.3364 0.2849 0.2442 0.217 12.26%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 1.12 1.02 1.45 1.89 1.87 2.65 2.00 -
P/RPS 1.35 1.66 2.88 3.32 2.13 2.32 2.30 -8.49%
P/EPS 25.06 64.84 45.03 42.95 27.38 30.18 31.70 -3.83%
EY 3.99 1.54 2.22 2.33 3.65 3.31 3.16 3.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.50 0.88 1.28 0.92 0.95 0.80 -4.94%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 27/04/07 02/05/06 25/04/05 23/04/04 25/04/03 29/04/02 20/04/01 -
Price 1.28 1.12 1.30 1.83 1.83 1.88 1.93 -
P/RPS 1.55 1.82 2.58 3.21 2.08 1.64 2.22 -5.80%
P/EPS 28.64 71.20 40.37 41.59 26.79 21.41 30.59 -1.09%
EY 3.49 1.40 2.48 2.40 3.73 4.67 3.27 1.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.55 0.79 1.24 0.90 0.67 0.77 -2.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment