[BESHOM] YoY Quarter Result on 30-Apr-2007 [#4]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
15-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ-0.0%
YoY- 89.87%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 98,837 132,885 133,549 56,718 34,891 34,429 29,826 22.09%
PBT 15,460 23,305 26,427 10,188 2,856 817 -1,306 -
Tax -774 -7,435 -7,186 -2,417 -85 -273 102 -
NP 14,686 15,870 19,241 7,771 2,771 544 -1,204 -
-
NP to SH 13,939 15,810 18,984 4,967 2,616 544 -1,204 -
-
Tax Rate 5.01% 31.90% 27.19% 23.72% 2.98% 33.41% - -
Total Cost 84,151 117,015 114,308 48,947 32,120 33,885 31,030 18.08%
-
Net Worth 423,317 82,438 75,316 65,578 62,059 62,857 80,303 31.90%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div 28,953 26,380 24,101 8,525 4,964 3,771 3,212 44.23%
Div Payout % 207.71% 166.86% 126.96% 171.64% 189.78% 693.28% 0.00% -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 423,317 82,438 75,316 65,578 62,059 62,857 80,303 31.90%
NOSH 199,677 82,438 75,316 65,578 62,059 62,857 64,242 20.79%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 14.86% 11.94% 14.41% 13.70% 7.94% 1.58% -4.04% -
ROE 3.29% 19.18% 25.21% 7.57% 4.22% 0.87% -1.50% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 49.50 161.19 177.32 86.49 56.22 54.77 46.43 1.07%
EPS 6.98 19.18 23.63 7.57 4.21 0.86 -1.87 -
DPS 14.50 32.00 32.00 13.00 8.00 6.00 5.00 19.40%
NAPS 2.12 1.00 1.00 1.00 1.00 1.00 1.25 9.19%
Adjusted Per Share Value based on latest NOSH - 65,578
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 32.59 43.81 44.03 18.70 11.50 11.35 9.83 22.09%
EPS 4.60 5.21 6.26 1.64 0.86 0.18 -0.40 -
DPS 9.55 8.70 7.95 2.81 1.64 1.24 1.06 44.22%
NAPS 1.3957 0.2718 0.2483 0.2162 0.2046 0.2073 0.2648 31.90%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 4.17 1.89 1.72 4.44 2.52 2.00 2.00 -
P/RPS 8.42 1.17 0.97 5.13 4.48 3.65 4.31 11.80%
P/EPS 59.74 9.86 6.82 58.62 59.78 231.09 -106.71 -
EY 1.67 10.15 14.65 1.71 1.67 0.43 -0.94 -
DY 3.48 16.93 18.60 2.93 3.17 3.00 2.50 5.66%
P/NAPS 1.97 1.89 1.72 4.44 2.52 2.00 1.60 3.52%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 25/06/10 26/06/09 26/06/08 15/06/07 26/06/06 28/06/05 29/06/04 -
Price 4.12 2.22 1.85 5.70 3.04 2.00 1.98 -
P/RPS 8.32 1.38 1.04 6.59 5.41 3.65 4.26 11.79%
P/EPS 59.02 11.58 7.34 75.26 72.12 231.09 -105.65 -
EY 1.69 8.64 13.62 1.33 1.39 0.43 -0.95 -
DY 3.52 14.41 17.30 2.28 2.63 3.00 2.53 5.65%
P/NAPS 1.94 2.22 1.85 5.70 3.04 2.00 1.58 3.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment