[BESHOM] YoY Quarter Result on 30-Apr-2008 [#4]

Stock
[BESHOM] BESHOM HOLDINGS BERHAD
Announcement Date
26-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2008
Quarter
30-Apr-2008 [#4]
Profit Trend
QoQ- 41.77%
YoY- 282.2%
Quarter Report
Latest QR
Upcoming QR
BESHOM's Result
BESHOM's Financial Summary
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 58,260 98,837 132,885 133,549 56,718 34,891 34,429 9.15%
PBT 12,392 15,460 23,305 26,427 10,188 2,856 817 57.30%
Tax -3,887 -774 -7,435 -7,186 -2,417 -85 -273 55.65%
NP 8,505 14,686 15,870 19,241 7,771 2,771 544 58.09%
-
NP to SH 7,738 13,939 15,810 18,984 4,967 2,616 544 55.62%
-
Tax Rate 31.37% 5.01% 31.90% 27.19% 23.72% 2.98% 33.41% -
Total Cost 49,755 84,151 117,015 114,308 48,947 32,120 33,885 6.60%
-
Net Worth 199,696 423,317 82,438 75,316 65,578 62,059 62,857 21.23%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div 10,983 28,953 26,380 24,101 8,525 4,964 3,771 19.49%
Div Payout % 141.94% 207.71% 166.86% 126.96% 171.64% 189.78% 693.28% -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 199,696 423,317 82,438 75,316 65,578 62,059 62,857 21.23%
NOSH 199,696 199,677 82,438 75,316 65,578 62,059 62,857 21.23%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 14.60% 14.86% 11.94% 14.41% 13.70% 7.94% 1.58% -
ROE 3.87% 3.29% 19.18% 25.21% 7.57% 4.22% 0.87% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 29.17 49.50 161.19 177.32 86.49 56.22 54.77 -9.96%
EPS 3.88 6.98 19.18 23.63 7.57 4.21 0.86 28.53%
DPS 5.50 14.50 32.00 32.00 13.00 8.00 6.00 -1.43%
NAPS 1.00 2.12 1.00 1.00 1.00 1.00 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 75,316
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 19.40 32.91 44.25 44.47 18.89 11.62 11.46 9.16%
EPS 2.58 4.64 5.26 6.32 1.65 0.87 0.18 55.82%
DPS 3.66 9.64 8.78 8.03 2.84 1.65 1.26 19.44%
NAPS 0.665 1.4097 0.2745 0.2508 0.2184 0.2067 0.2093 21.23%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 2.26 4.17 1.89 1.72 4.44 2.52 2.00 -
P/RPS 7.75 8.42 1.17 0.97 5.13 4.48 3.65 13.36%
P/EPS 58.32 59.74 9.86 6.82 58.62 59.78 231.09 -20.49%
EY 1.71 1.67 10.15 14.65 1.71 1.67 0.43 25.85%
DY 2.43 3.48 16.93 18.60 2.93 3.17 3.00 -3.44%
P/NAPS 2.26 1.97 1.89 1.72 4.44 2.52 2.00 2.05%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 23/06/11 25/06/10 26/06/09 26/06/08 15/06/07 26/06/06 28/06/05 -
Price 2.16 4.12 2.22 1.85 5.70 3.04 2.00 -
P/RPS 7.40 8.32 1.38 1.04 6.59 5.41 3.65 12.49%
P/EPS 55.74 59.02 11.58 7.34 75.26 72.12 231.09 -21.09%
EY 1.79 1.69 8.64 13.62 1.33 1.39 0.43 26.81%
DY 2.55 3.52 14.41 17.30 2.28 2.63 3.00 -2.67%
P/NAPS 2.16 1.94 2.22 1.85 5.70 3.04 2.00 1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment