[MYTECH] YoY Quarter Result on 30-Jun-2014 [#1]

Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- 136.98%
YoY- 530.27%
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 1,748 1,641 2,777 3,183 2,321 2,548 2,532 -5.98%
PBT 309 545 1,203 877 -256 1,218 -1,110 -
Tax 0 -8 -5 -24 38 -19 -54 -
NP 309 537 1,198 853 -218 1,199 -1,164 -
-
NP to SH 339 568 646 2,061 -479 733 -1,303 -
-
Tax Rate 0.00% 1.47% 0.42% 2.74% - 1.56% - -
Total Cost 1,439 1,104 1,579 2,330 2,539 1,349 3,696 -14.53%
-
Net Worth 33,565 32,222 30,432 26,404 28,642 29,537 29,104 2.40%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 33,565 32,222 30,432 26,404 28,642 29,537 29,104 2.40%
NOSH 44,753 44,753 44,753 44,753 44,753 44,753 44,776 -0.00%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 17.68% 32.72% 43.14% 26.80% -9.39% 47.06% -45.97% -
ROE 1.01% 1.76% 2.12% 7.81% -1.67% 2.48% -4.48% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 3.91 3.67 6.21 7.11 5.19 5.69 5.65 -5.94%
EPS 0.76 1.27 1.44 4.61 -1.07 1.64 -2.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.72 0.68 0.59 0.64 0.66 0.65 2.41%
Adjusted Per Share Value based on latest NOSH - 44,753
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 0.78 0.73 1.24 1.42 1.04 1.14 1.13 -5.98%
EPS 0.15 0.25 0.29 0.92 -0.21 0.33 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.144 0.136 0.118 0.128 0.132 0.1301 2.39%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.455 0.41 0.47 0.50 0.46 0.51 0.93 -
P/RPS 11.65 11.18 7.57 7.03 8.87 8.96 16.45 -5.58%
P/EPS 60.07 32.30 32.56 10.86 -42.98 31.14 -31.96 -
EY 1.66 3.10 3.07 9.21 -2.33 3.21 -3.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.57 0.69 0.85 0.72 0.77 1.43 -13.22%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 21/08/17 23/08/16 24/08/15 26/08/14 20/08/13 30/08/12 16/08/11 -
Price 0.58 0.42 0.455 0.43 0.465 0.47 0.81 -
P/RPS 14.85 11.45 7.33 6.05 8.97 8.26 14.32 0.60%
P/EPS 76.57 33.09 31.52 9.34 -43.45 28.70 -27.84 -
EY 1.31 3.02 3.17 10.71 -2.30 3.48 -3.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.58 0.67 0.73 0.73 0.71 1.25 -7.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment