[MYTECH] YoY Quarter Result on 30-Sep-2024 [#2]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
19-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -49.2%
YoY- -0.98%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 3,133 2,557 2,719 2,406 2,703 1,985 2,098 6.90%
PBT 917 780 387 515 -2,420 384 440 13.00%
Tax -284 -152 -96 -53 -21 -19 -26 48.90%
NP 633 628 291 462 -2,441 365 414 7.32%
-
NP to SH 604 610 292 459 -2,423 388 431 5.78%
-
Tax Rate 30.97% 19.49% 24.81% 10.29% - 4.95% 5.91% -
Total Cost 2,500 1,929 2,428 1,944 5,144 1,620 1,684 6.80%
-
Net Worth 44,753 40,278 38,040 36,250 35,355 38,040 36,250 3.57%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 44,753 40,278 38,040 36,250 35,355 38,040 36,250 3.57%
NOSH 223,767 223,767 223,767 44,753 44,753 44,753 44,753 30.73%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 20.20% 24.56% 10.70% 19.20% -90.31% 18.39% 19.73% -
ROE 1.35% 1.51% 0.77% 1.27% -6.85% 1.02% 1.19% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.40 1.14 1.22 5.38 6.04 4.44 4.69 -18.23%
EPS 0.27 0.27 0.13 1.03 -5.42 0.87 0.96 -19.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.17 0.81 0.79 0.85 0.81 -20.77%
Adjusted Per Share Value based on latest NOSH - 223,767
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 1.40 1.14 1.22 1.08 1.21 0.89 0.94 6.85%
EPS 0.27 0.27 0.13 0.21 -1.08 0.17 0.19 6.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.18 0.17 0.162 0.158 0.17 0.162 3.57%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.42 0.37 0.54 4.70 0.50 0.55 0.585 -
P/RPS 30.00 32.38 44.44 87.42 8.28 12.40 12.48 15.72%
P/EPS 155.60 135.73 413.82 458.26 -9.24 63.44 60.74 16.95%
EY 0.64 0.74 0.24 0.22 -10.83 1.58 1.65 -14.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.06 3.18 5.80 0.63 0.65 0.72 19.51%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 19/11/24 29/11/23 30/11/22 25/11/21 24/11/20 15/11/19 27/11/18 -
Price 0.42 0.395 0.535 0.875 0.575 0.56 0.57 -
P/RPS 30.00 34.57 44.03 16.28 9.52 12.63 12.16 16.22%
P/EPS 155.60 144.90 409.98 85.31 -10.62 64.59 59.19 17.46%
EY 0.64 0.69 0.24 1.17 -9.42 1.55 1.69 -14.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 2.19 3.15 1.08 0.73 0.66 0.70 20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment