[MYTECH] YoY Cumulative Quarter Result on 31-Mar-2006 [#4]

Stock
[MYTECH] MYTECH GROUP BERHAD
Announcement Date
30-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
31-Mar-2006 [#4]
Profit Trend
QoQ- 29.09%
YoY- 48.43%
Quarter Report
Latest QR
Upcoming QR
MYTECH's Result
MYTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 15,085 12,413 26,316 24,781 23,318 20,471 7,960 11.23%
PBT -7,259 -900 5,303 5,648 3,696 815 -898 41.62%
Tax -446 -421 -1,348 -1,672 -1,053 -591 -39 50.04%
NP -7,705 -1,321 3,955 3,976 2,643 224 -937 42.02%
-
NP to SH -7,256 -806 3,385 3,923 2,643 224 -937 40.61%
-
Tax Rate - - 25.42% 29.60% 28.49% 72.52% - -
Total Cost 22,790 13,734 22,361 20,805 20,675 20,247 8,897 16.95%
-
Net Worth 33,564 38,044 36,978 34,121 29,637 18,953 6,474 31.52%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 33,564 38,044 36,978 34,121 29,637 18,953 6,474 31.52%
NOSH 44,752 43,729 40,636 40,620 40,599 28,717 17,984 16.39%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -51.08% -10.64% 15.03% 16.04% 11.33% 1.09% -11.77% -
ROE -21.62% -2.12% 9.15% 11.50% 8.92% 1.18% -14.47% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 33.71 28.39 64.76 61.01 57.43 71.28 44.26 -4.43%
EPS -16.45 -1.85 8.33 9.65 6.51 0.78 -5.21 21.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.87 0.91 0.84 0.73 0.66 0.36 12.99%
Adjusted Per Share Value based on latest NOSH - 40,593
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 6.74 5.55 11.76 11.07 10.42 9.15 3.56 11.21%
EPS -3.24 -0.36 1.51 1.75 1.18 0.10 -0.42 40.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.1653 0.1525 0.1324 0.0847 0.0289 31.54%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.35 1.05 0.85 0.69 1.00 1.59 1.29 -
P/RPS 1.04 3.70 1.31 1.13 1.74 2.23 2.91 -15.74%
P/EPS -2.16 -56.97 10.20 7.14 15.36 203.85 -24.76 -33.37%
EY -46.32 -1.76 9.80 14.00 6.51 0.49 -4.04 50.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 1.21 0.93 0.82 1.37 2.41 3.58 -28.68%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 27/05/08 29/05/07 30/05/06 31/05/05 28/05/04 07/07/03 -
Price 0.50 1.40 1.05 0.80 1.10 1.44 1.31 -
P/RPS 1.48 4.93 1.62 1.31 1.92 2.02 2.96 -10.90%
P/EPS -3.08 -75.96 12.61 8.28 16.90 184.62 -25.14 -29.50%
EY -32.43 -1.32 7.93 12.07 5.92 0.54 -3.98 41.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 1.61 1.15 0.95 1.51 2.18 3.64 -24.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment