[MYTECH] YoY Quarter Result on 31-Mar-2024 [#4]

Announcement Date
13-Jun-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- -50.84%
YoY- 151.53%
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 2,819 1,601 2,685 3,903 2,067 2,240 1,853 7.23%
PBT 676 237 525 851 -318 353 481 5.83%
Tax -253 -86 -416 -892 -70 -109 -29 43.43%
NP 423 151 109 -41 -388 244 452 -1.09%
-
NP to SH 410 163 115 -41 -360 231 465 -2.07%
-
Tax Rate 37.43% 36.29% 79.24% 104.82% - 30.88% 6.03% -
Total Cost 2,396 1,450 2,576 3,944 2,455 1,996 1,401 9.34%
-
Net Worth 40,278 38,040 38,040 35,802 38,040 36,697 34,460 2.63%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 40,278 38,040 38,040 35,802 38,040 36,697 34,460 2.63%
NOSH 223,767 223,767 223,767 44,753 44,753 44,753 44,753 30.73%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 15.01% 9.43% 4.06% -1.05% -18.77% 10.89% 24.39% -
ROE 1.02% 0.43% 0.30% -0.11% -0.95% 0.63% 1.35% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.26 0.72 1.20 8.72 4.62 5.01 4.14 -17.96%
EPS 0.18 0.07 0.05 -0.09 -0.80 0.52 1.04 -25.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.80 0.85 0.82 0.77 -21.49%
Adjusted Per Share Value based on latest NOSH - 223,767
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.26 0.72 1.20 1.74 0.92 1.00 0.83 7.19%
EPS 0.18 0.07 0.05 -0.02 -0.16 0.10 0.21 -2.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 0.17 0.16 0.17 0.164 0.154 2.63%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.54 0.395 0.61 1.21 0.53 0.56 0.56 -
P/RPS 42.86 55.21 50.84 13.87 11.48 11.19 13.53 21.16%
P/EPS 294.72 542.26 1,186.94 -1,320.77 -65.89 108.49 53.90 32.69%
EY 0.34 0.18 0.08 -0.08 -1.52 0.92 1.86 -24.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 2.32 3.59 1.51 0.62 0.68 0.73 26.53%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 13/06/24 31/05/23 30/05/22 28/05/21 25/06/20 28/05/19 30/05/18 -
Price 0.56 0.36 0.48 2.98 0.53 0.48 0.63 -
P/RPS 44.45 50.32 40.00 34.17 11.48 9.59 15.22 19.53%
P/EPS 305.63 494.21 933.98 -3,252.81 -65.89 92.99 60.63 30.91%
EY 0.33 0.20 0.11 -0.03 -1.52 1.08 1.65 -23.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.11 2.12 2.82 3.73 0.62 0.59 0.82 24.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment