[ASIABRN] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -221.84%
YoY- 82.75%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 24,077 26,826 25,607 25,632 27,014 25,377 20,378 2.81%
PBT 619 -898 -369 -1,808 -2,010 -1,947 1,091 -9.00%
Tax -193 294 331 988 -2,744 862 -447 -13.05%
NP 426 -604 -38 -820 -4,754 -1,085 644 -6.64%
-
NP to SH 426 -604 -38 -820 -4,754 -1,085 644 -6.64%
-
Tax Rate 31.18% - - - - - 40.97% -
Total Cost 23,651 27,430 25,645 26,452 31,768 26,462 19,734 3.06%
-
Net Worth 41,458 74,570 67,666 64,418 60,187 64,278 41,693 -0.09%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 4,145 3,142 2,083 1,254 626 1,460 1,459 18.98%
Div Payout % 973.20% 0.00% 0.00% 0.00% 0.00% 0.00% 226.60% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 41,458 74,570 67,666 64,418 60,187 64,278 41,693 -0.09%
NOSH 41,458 41,893 41,666 41,830 41,796 41,739 41,693 -0.09%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 1.77% -2.25% -0.15% -3.20% -17.60% -4.28% 3.16% -
ROE 1.03% -0.81% -0.06% -1.27% -7.90% -1.69% 1.54% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 58.08 64.03 61.46 61.28 64.63 60.80 48.88 2.91%
EPS 1.02 -1.45 -0.09 -1.96 -11.38 -2.60 1.54 -6.63%
DPS 10.00 7.50 5.00 3.00 1.50 3.50 3.50 19.10%
NAPS 1.00 1.78 1.624 1.54 1.44 1.54 1.00 0.00%
Adjusted Per Share Value based on latest NOSH - 41,830
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 10.35 11.53 11.01 11.02 11.61 10.91 8.76 2.81%
EPS 0.18 -0.26 -0.02 -0.35 -2.04 -0.47 0.28 -7.09%
DPS 1.78 1.35 0.90 0.54 0.27 0.63 0.63 18.88%
NAPS 0.1782 0.3205 0.2909 0.2769 0.2587 0.2763 0.1792 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.71 0.68 0.64 0.46 0.65 0.97 0.85 -
P/RPS 1.22 1.06 1.04 0.75 1.01 1.60 1.74 -5.74%
P/EPS 69.10 -47.16 -701.75 -23.47 -5.71 -37.32 55.03 3.86%
EY 1.45 -2.12 -0.14 -4.26 -17.50 -2.68 1.82 -3.71%
DY 14.08 11.03 7.81 6.52 2.31 3.61 4.12 22.70%
P/NAPS 0.71 0.38 0.39 0.30 0.45 0.63 0.85 -2.95%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/08/09 28/08/08 29/08/07 30/08/06 30/08/05 26/08/04 28/08/03 -
Price 0.84 0.80 0.68 0.49 0.53 0.92 1.02 -
P/RPS 1.45 1.25 1.11 0.80 0.82 1.51 2.09 -5.90%
P/EPS 81.75 -55.49 -745.61 -25.00 -4.66 -35.39 66.04 3.61%
EY 1.22 -1.80 -0.13 -4.00 -21.46 -2.83 1.51 -3.48%
DY 11.90 9.38 7.35 6.12 2.83 3.80 3.43 23.01%
P/NAPS 0.84 0.45 0.42 0.32 0.37 0.60 1.02 -3.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment