[RAPID] YoY Quarter Result on 30-Jun-2002 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
19-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 12.95%
YoY- 16.99%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 5,215 5,084 3,452 5,483 4,772 5,986 0 -100.00%
PBT 847 3,208 714 1,045 673 907 0 -100.00%
Tax -64 -436 -94 -260 -2 -15 0 -100.00%
NP 783 2,772 620 785 671 892 0 -100.00%
-
NP to SH 783 2,772 620 785 671 892 0 -100.00%
-
Tax Rate 7.56% 13.59% 13.17% 24.88% 0.30% 1.65% - -
Total Cost 4,432 2,312 2,832 4,698 4,101 5,094 0 -100.00%
-
Net Worth 60,373 59,938 55,837 58,371 52,890 53,718 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 60,373 59,938 55,837 58,371 52,890 53,718 0 -100.00%
NOSH 41,210 42,000 41,333 20,128 19,735 19,822 0 -100.00%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 15.01% 54.52% 17.96% 14.32% 14.06% 14.90% 0.00% -
ROE 1.30% 4.62% 1.11% 1.34% 1.27% 1.66% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.65 12.10 8.35 27.24 24.18 30.20 0.00 -100.00%
EPS 1.90 6.60 1.50 3.90 3.40 4.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.465 1.4271 1.3509 2.90 2.68 2.71 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,128
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.88 4.76 3.23 5.13 4.46 5.60 0.00 -100.00%
EPS 0.73 2.59 0.58 0.73 0.63 0.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5648 0.5607 0.5223 0.546 0.4948 0.5025 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 1.45 1.23 0.98 1.10 0.61 1.62 0.00 -
P/RPS 11.46 10.16 11.73 4.04 2.52 5.36 0.00 -100.00%
P/EPS 76.32 18.64 65.33 28.21 17.94 36.00 0.00 -100.00%
EY 1.31 5.37 1.53 3.55 5.57 2.78 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.86 0.73 0.38 0.23 0.60 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/05 13/08/04 22/08/03 19/08/02 30/08/01 10/08/00 - -
Price 1.45 1.20 1.16 1.04 0.95 1.43 0.00 -
P/RPS 11.46 9.91 13.89 3.82 3.93 4.74 0.00 -100.00%
P/EPS 76.32 18.18 77.33 26.67 27.94 31.78 0.00 -100.00%
EY 1.31 5.50 1.29 3.75 3.58 3.15 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.84 0.86 0.36 0.35 0.53 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment