[RAPID] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[RAPID] RAPID SYNERGY BHD
Announcement Date
19-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 2.64%
YoY- 3668.94%
Quarter Report
Latest QR
Upcoming QR
RAPID's Result
RAPID's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 20,258 14,573 13,405 16,736 20,473 19,387 0.88%
PBT 3,435 3,931 629 5,003 30 27 163.44%
Tax -586 -694 -352 -292 1,814 1,164 -
NP 2,849 3,237 277 4,711 1,844 1,191 19.04%
-
NP to SH 2,849 3,237 277 4,711 -132 -6 -
-
Tax Rate 17.06% 17.65% 55.96% 5.84% -6,046.67% -4,311.11% -
Total Cost 17,409 11,336 13,128 12,025 18,629 18,196 -0.87%
-
Net Worth 60,373 59,938 55,837 40,256 52,890 53,718 2.36%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 841 414 199 400 801 399 16.07%
Div Payout % 29.53% 12.82% 72.20% 8.49% 0.00% 0.00% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 60,373 59,938 55,837 40,256 52,890 53,718 2.36%
NOSH 41,210 42,000 41,333 20,128 19,735 19,822 15.75%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 14.06% 22.21% 2.07% 28.15% 9.01% 6.14% -
ROE 4.72% 5.40% 0.50% 11.70% -0.25% -0.01% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 49.16 34.70 32.43 83.15 103.74 97.80 -12.84%
EPS 6.91 7.71 0.67 23.40 -0.67 -0.03 -
DPS 2.04 0.99 0.48 2.00 4.00 2.01 0.29%
NAPS 1.465 1.4271 1.3509 2.00 2.68 2.71 -11.56%
Adjusted Per Share Value based on latest NOSH - 20,128
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 18.95 13.63 12.54 15.66 19.15 18.14 0.87%
EPS 2.67 3.03 0.26 4.41 -0.12 -0.01 -
DPS 0.79 0.39 0.19 0.37 0.75 0.37 16.37%
NAPS 0.5648 0.5607 0.5223 0.3766 0.4948 0.5025 2.36%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.45 1.23 0.98 1.10 0.61 1.62 -
P/RPS 2.95 3.54 3.02 1.32 0.59 1.66 12.17%
P/EPS 20.97 15.96 146.23 4.70 -91.20 -5,352.00 -
EY 4.77 6.27 0.68 21.28 -1.10 -0.02 -
DY 1.41 0.80 0.49 1.82 6.56 1.24 2.60%
P/NAPS 0.99 0.86 0.73 0.55 0.23 0.60 10.52%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 26/08/05 13/08/04 22/08/03 19/08/02 30/08/01 10/08/00 -
Price 1.45 1.20 1.16 1.04 0.95 1.43 -
P/RPS 2.95 3.46 3.58 1.25 0.92 1.46 15.09%
P/EPS 20.97 15.57 173.09 4.44 -142.03 -4,724.30 -
EY 4.77 6.42 0.58 22.50 -0.70 -0.02 -
DY 1.41 0.82 0.42 1.92 4.21 1.41 0.00%
P/NAPS 0.99 0.84 0.86 0.52 0.35 0.53 13.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment