[EPMB] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -58.93%
YoY- -11.15%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 137,863 107,626 69,546 51,645 108,607 101,554 88,628 7.63%
PBT 13,498 -1,597 -4,442 -9,093 -5,796 -2,198 -5,640 -
Tax -176 -130 -539 471 -1,961 -1,505 -719 -20.89%
NP 13,322 -1,727 -4,981 -8,622 -7,757 -3,703 -6,359 -
-
NP to SH 13,322 -1,727 -4,981 -8,622 -7,757 -3,703 -6,359 -
-
Tax Rate 1.30% - - - - - - -
Total Cost 124,541 109,353 74,527 60,267 116,364 105,257 94,987 4.61%
-
Net Worth 301,130 260,779 249,107 248,574 269,739 287,750 313,391 -0.66%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 301,130 260,779 249,107 248,574 269,739 287,750 313,391 -0.66%
NOSH 220,282 197,560 165,960 165,960 165,960 165,960 165,960 4.83%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 9.66% -1.60% -7.16% -16.69% -7.14% -3.65% -7.17% -
ROE 4.42% -0.66% -2.00% -3.47% -2.88% -1.29% -2.03% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 64.09 54.48 42.16 32.62 68.45 63.88 55.71 2.36%
EPS 6.19 -0.87 -3.02 -5.45 -4.89 -2.33 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.32 1.51 1.57 1.70 1.81 1.97 -5.53%
Adjusted Per Share Value based on latest NOSH - 165,960
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 48.14 37.58 24.29 18.03 37.93 35.46 30.95 7.63%
EPS 4.65 -0.60 -1.74 -3.01 -2.71 -1.29 -2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0516 0.9106 0.8699 0.868 0.9419 1.0048 1.0944 -0.66%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.755 1.03 0.50 0.27 0.35 0.46 0.62 -
P/RPS 1.18 1.89 1.19 0.83 0.51 0.72 1.11 1.02%
P/EPS 12.19 -117.83 -16.56 -4.96 -7.16 -19.75 -15.51 -
EY 8.20 -0.85 -6.04 -20.17 -13.97 -5.06 -6.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.78 0.33 0.17 0.21 0.25 0.31 9.68%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 25/08/23 26/08/22 30/08/21 25/08/20 29/08/19 27/08/18 25/08/17 -
Price 0.935 1.08 0.49 0.31 0.35 0.465 0.60 -
P/RPS 1.46 1.98 1.16 0.95 0.51 0.73 1.08 5.15%
P/EPS 15.10 -123.55 -16.23 -5.69 -7.16 -19.96 -15.01 -
EY 6.62 -0.81 -6.16 -17.57 -13.97 -5.01 -6.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.82 0.32 0.20 0.21 0.26 0.30 14.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment