[SAPIND] YoY Quarter Result on 31-Jan-2000 [#4]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- -124.94%
YoY- -106.36%
Quarter Report
View:
Show?
Quarter Result
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 27,997 28,399 24,473 17,069 11,968 -0.88%
PBT 2,785 2,363 210 -807 -251 -
Tax 513 -1,059 -210 807 251 -0.74%
NP 3,298 1,304 0 0 0 -100.00%
-
NP to SH 3,298 1,304 -1,487 -487 -236 -
-
Tax Rate -18.42% 44.82% 100.00% - - -
Total Cost 24,699 27,095 24,473 17,069 11,968 -0.75%
-
Net Worth 90,361 80,000 72,660 70,546 65,600 -0.33%
Dividend
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 2,082 2,000 1,796 1,603 600 -1.28%
Div Payout % 63.13% 153.37% 0.00% 0.00% 0.00% -
Equity
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 90,361 80,000 72,660 70,546 65,600 -0.33%
NOSH 41,641 40,000 39,923 40,083 40,000 -0.04%
Ratio Analysis
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 11.78% 4.59% 0.00% 0.00% 0.00% -
ROE 3.65% 1.63% -2.05% -0.69% -0.36% -
Per Share
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 67.23 71.00 61.30 42.58 29.92 -0.83%
EPS 7.92 3.26 -3.72 -1.22 -0.59 -
DPS 5.00 5.00 4.50 4.00 1.50 -1.24%
NAPS 2.17 2.00 1.82 1.76 1.64 -0.29%
Adjusted Per Share Value based on latest NOSH - 40,083
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 38.47 39.02 33.63 23.45 16.44 -0.88%
EPS 4.53 1.79 -2.04 -0.67 -0.32 -
DPS 2.86 2.75 2.47 2.20 0.82 -1.29%
NAPS 1.2416 1.0993 0.9984 0.9694 0.9014 -0.33%
Price Multiplier on Financial Quarter End Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 1.40 1.70 1.75 1.95 0.00 -
P/RPS 2.08 2.39 2.85 4.58 0.00 -100.00%
P/EPS 17.68 52.15 -46.98 -160.50 0.00 -100.00%
EY 5.66 1.92 -2.13 -0.62 0.00 -100.00%
DY 3.57 2.94 2.57 2.05 0.00 -100.00%
P/NAPS 0.65 0.85 0.96 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 27/03/03 28/03/02 21/03/01 23/02/00 - -
Price 1.33 1.90 1.28 5.95 0.00 -
P/RPS 1.98 2.68 2.09 13.97 0.00 -100.00%
P/EPS 16.79 58.28 -34.37 -489.72 0.00 -100.00%
EY 5.95 1.72 -2.91 -0.20 0.00 -100.00%
DY 3.76 2.63 3.52 0.67 0.00 -100.00%
P/NAPS 0.61 0.95 0.70 3.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment