[SAPIND] YoY Quarter Result on 31-Jan-2002 [#4]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
28-Mar-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -66.97%
YoY- 187.69%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 38,736 19,789 27,997 28,399 24,473 17,069 11,968 -1.24%
PBT 12,155 -3,014 2,785 2,363 210 -807 -251 -
Tax -5,829 70 513 -1,059 -210 807 251 -
NP 6,326 -2,944 3,298 1,304 0 0 0 -100.00%
-
NP to SH 6,326 -2,944 3,298 1,304 -1,487 -487 -236 -
-
Tax Rate 47.96% - -18.42% 44.82% 100.00% - - -
Total Cost 32,410 22,733 24,699 27,095 24,473 17,069 11,968 -1.05%
-
Net Worth 92,143 87,996 90,361 80,000 72,660 70,546 65,600 -0.36%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div 5,191 - 2,082 2,000 1,796 1,603 600 -2.26%
Div Payout % 82.06% - 63.13% 153.37% 0.00% 0.00% 0.00% -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 92,143 87,996 90,361 80,000 72,660 70,546 65,600 -0.36%
NOSH 64,889 64,703 41,641 40,000 39,923 40,083 40,000 -0.51%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 16.33% -14.88% 11.78% 4.59% 0.00% 0.00% 0.00% -
ROE 6.87% -3.35% 3.65% 1.63% -2.05% -0.69% -0.36% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 59.70 30.58 67.23 71.00 61.30 42.58 29.92 -0.73%
EPS 9.75 -4.55 7.92 3.26 -3.72 -1.22 -0.59 -
DPS 8.00 0.00 5.00 5.00 4.50 4.00 1.50 -1.76%
NAPS 1.42 1.36 2.17 2.00 1.82 1.76 1.64 0.15%
Adjusted Per Share Value based on latest NOSH - 40,000
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 53.21 27.18 38.46 39.01 33.62 23.45 16.44 -1.24%
EPS 8.69 -4.04 4.53 1.79 -2.04 -0.67 -0.32 -
DPS 7.13 0.00 2.86 2.75 2.47 2.20 0.82 -2.27%
NAPS 1.2658 1.2088 1.2413 1.0989 0.9981 0.9691 0.9011 -0.36%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 31/01/01 31/01/00 - -
Price 0.68 1.24 1.40 1.70 1.75 1.95 0.00 -
P/RPS 1.14 4.05 2.08 2.39 2.85 4.58 0.00 -100.00%
P/EPS 6.98 -27.25 17.68 52.15 -46.98 -160.50 0.00 -100.00%
EY 14.34 -3.67 5.66 1.92 -2.13 -0.62 0.00 -100.00%
DY 11.76 0.00 3.57 2.94 2.57 2.05 0.00 -100.00%
P/NAPS 0.48 0.91 0.65 0.85 0.96 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 29/03/05 30/03/04 27/03/03 28/03/02 21/03/01 23/02/00 - -
Price 0.54 1.22 1.33 1.90 1.28 5.95 0.00 -
P/RPS 0.90 3.99 1.98 2.68 2.09 13.97 0.00 -100.00%
P/EPS 5.54 -26.81 16.79 58.28 -34.37 -489.72 0.00 -100.00%
EY 18.05 -3.73 5.95 1.72 -2.91 -0.20 0.00 -100.00%
DY 14.81 0.00 3.76 2.63 3.52 0.67 0.00 -100.00%
P/NAPS 0.38 0.90 0.61 0.95 0.70 3.38 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment