[SAPIND] YoY Quarter Result on 31-Jul-2002 [#2]

Stock
[SAPIND] SAPURA INDUSTRIAL BHD
Announcement Date
27-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 8.51%
YoY- 28.81%
Quarter Report
Latest QR
Upcoming QR
SAPIND's Result
SAPIND's Financial Summary
View:
Show?
Quarter Result
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 40,668 36,245 26,150 31,919 32,326 22,060 17,223 -0.90%
PBT 2,723 2,339 1,567 4,652 2,857 2,271 1,979 -0.33%
Tax -158 -382 -136 -1,196 -174 0 0 -100.00%
NP 2,565 1,957 1,431 3,456 2,683 2,271 1,979 -0.27%
-
NP to SH 2,449 1,957 1,431 3,456 2,683 2,271 1,979 -0.22%
-
Tax Rate 5.80% 16.33% 8.68% 25.71% 6.09% 0.00% 0.00% -
Total Cost 38,103 34,288 24,719 28,463 29,643 19,789 15,244 -0.96%
-
Net Worth 70,171 88,777 90,949 88,030 77,171 73,167 0 -100.00%
Dividend
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 70,171 88,777 90,949 88,030 77,171 73,167 0 -100.00%
NOSH 70,171 64,801 41,720 40,754 39,985 39,982 39,979 -0.59%
Ratio Analysis
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 6.31% 5.40% 5.47% 10.83% 8.30% 10.29% 11.49% -
ROE 3.49% 2.20% 1.57% 3.93% 3.48% 3.10% 0.00% -
Per Share
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 57.95 55.93 62.68 78.32 80.85 55.17 43.08 -0.31%
EPS 3.66 3.02 3.43 8.48 6.71 5.68 4.95 0.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.37 2.18 2.16 1.93 1.83 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,754
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 55.86 49.79 35.92 43.85 44.41 30.30 23.66 -0.90%
EPS 3.36 2.69 1.97 4.75 3.69 3.12 2.72 -0.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9639 1.2195 1.2494 1.2093 1.0601 1.0051 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 29/07/05 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 1.03 0.92 1.72 1.71 1.68 2.77 0.00 -
P/RPS 1.78 1.64 2.74 2.18 2.08 5.02 0.00 -100.00%
P/EPS 29.51 30.46 50.15 20.17 25.04 48.77 0.00 -100.00%
EY 3.39 3.28 1.99 4.96 3.99 2.05 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.67 0.79 0.79 0.87 1.51 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/05 31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 01/09/05 24/09/04 30/09/03 27/09/02 28/09/01 28/09/00 22/09/99 -
Price 0.85 0.88 1.74 1.46 1.39 2.08 0.00 -
P/RPS 1.47 1.57 2.78 1.86 1.72 3.77 0.00 -100.00%
P/EPS 24.36 29.14 50.73 17.22 20.72 36.62 0.00 -100.00%
EY 4.11 3.43 1.97 5.81 4.83 2.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.64 0.80 0.68 0.72 1.14 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment