[SAPIND] YoY Quarter Result on 31-Jul-1999 [#2]

Announcement Date
22-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 16.27%
YoY- 166.57%
Quarter Report
View:
Show?
Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 31,919 32,326 22,060 17,223 6,333 -1.66%
PBT 4,652 2,857 2,271 1,979 -2,993 -
Tax -1,196 -174 0 0 2,993 -
NP 3,456 2,683 2,271 1,979 0 -100.00%
-
NP to SH 3,456 2,683 2,271 1,979 -2,973 -
-
Tax Rate 25.71% 6.09% 0.00% 0.00% - -
Total Cost 28,463 29,643 19,789 15,244 6,333 -1.55%
-
Net Worth 88,030 77,171 73,167 0 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 88,030 77,171 73,167 0 0 -100.00%
NOSH 40,754 39,985 39,982 39,979 40,013 -0.01%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 10.83% 8.30% 10.29% 11.49% 0.00% -
ROE 3.93% 3.48% 3.10% 0.00% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 78.32 80.85 55.17 43.08 15.83 -1.65%
EPS 8.48 6.71 5.68 4.95 -7.43 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 1.93 1.83 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,979
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 43.86 44.42 30.31 23.67 8.70 -1.66%
EPS 4.75 3.69 3.12 2.72 -4.09 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2096 1.0604 1.0054 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 1.71 1.68 2.77 0.00 0.00 -
P/RPS 2.18 2.08 5.02 0.00 0.00 -100.00%
P/EPS 20.17 25.04 48.77 0.00 0.00 -100.00%
EY 4.96 3.99 2.05 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.87 1.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 27/09/02 28/09/01 28/09/00 22/09/99 - -
Price 1.46 1.39 2.08 0.00 0.00 -
P/RPS 1.86 1.72 3.77 0.00 0.00 -100.00%
P/EPS 17.22 20.72 36.62 0.00 0.00 -100.00%
EY 5.81 4.83 2.73 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.72 1.14 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment