[CNASIA] YoY Quarter Result on 31-Mar-2005 [#1]

Stock
[CNASIA] CN ASIA CORPORATION BHD
Announcement Date
20-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -244.23%
YoY- 4.0%
Quarter Report
Latest QR
Upcoming QR
CNASIA's Result
CNASIA's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 6,884 4,703 3,927 3,133 3,122 2,814 3,757 10.60%
PBT 103 -656 -665 -915 -953 -1,218 -1,701 -
Tax 2 2 2 2 2 0 1,701 -67.47%
NP 105 -654 -663 -913 -951 -1,218 0 -
-
NP to SH 105 -654 -663 -913 -951 -1,218 -1,701 -
-
Tax Rate -1.94% - - - - - - -
Total Cost 6,779 5,357 4,590 4,046 4,073 4,032 3,757 10.32%
-
Net Worth 42,524 36,437 33,591 33,781 33,964 34,284 38,001 1.89%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 42,524 36,437 33,591 33,781 33,964 34,284 38,001 1.89%
NOSH 52,499 46,714 44,200 45,650 45,285 45,111 36,191 6.38%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin 1.53% -13.91% -16.88% -29.14% -30.46% -43.28% 0.00% -
ROE 0.25% -1.79% -1.97% -2.70% -2.80% -3.55% -4.48% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 13.11 10.07 8.88 6.86 6.89 6.24 10.38 3.96%
EPS 0.20 -1.40 -1.50 -2.00 -2.10 -2.70 -4.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.78 0.76 0.74 0.75 0.76 1.05 -4.22%
Adjusted Per Share Value based on latest NOSH - 45,650
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 2.68 1.83 1.53 1.22 1.22 1.10 1.46 10.64%
EPS 0.04 -0.25 -0.26 -0.36 -0.37 -0.47 -0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1657 0.142 0.1309 0.1316 0.1323 0.1336 0.1481 1.88%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.38 0.34 0.32 0.40 0.85 0.42 0.82 -
P/RPS 2.90 3.38 3.60 5.83 12.33 6.73 7.90 -15.36%
P/EPS 190.00 -24.29 -21.33 -20.00 -40.48 -15.56 -17.45 -
EY 0.53 -4.12 -4.69 -5.00 -2.47 -6.43 -5.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.42 0.54 1.13 0.55 0.78 -8.08%
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 21/05/08 28/05/07 23/05/06 20/05/05 28/05/04 28/05/03 22/05/02 -
Price 0.26 0.31 0.31 0.31 0.61 0.44 1.02 -
P/RPS 1.98 3.08 3.49 4.52 8.85 7.05 9.83 -23.41%
P/EPS 130.00 -22.14 -20.67 -15.50 -29.05 -16.30 -21.70 -
EY 0.77 -4.52 -4.84 -6.45 -3.44 -6.14 -4.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.40 0.41 0.42 0.81 0.58 0.97 -16.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment