[CGB] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 23.7%
YoY- 171.54%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 12,002 12,009 13,426 12,783 10,984 11,479 11,852 0.20%
PBT 8,659 -806 -185 498 140 983 809 48.42%
Tax -23 -40 -67 -164 -17 -221 -165 -27.98%
NP 8,636 -846 -252 334 123 762 644 54.10%
-
NP to SH 8,636 -846 -252 334 123 762 644 54.10%
-
Tax Rate 0.27% - - 32.93% 12.14% 22.48% 20.40% -
Total Cost 3,366 12,855 13,678 12,449 10,861 10,717 11,208 -18.15%
-
Net Worth 60,739 54,418 49,993 44,533 33,037 32,207 30,462 12.18%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 60,739 54,418 49,993 44,533 33,037 32,207 30,462 12.18%
NOSH 45,668 45,729 40,645 35,913 10,165 10,160 10,222 28.32%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 71.95% -7.04% -1.88% 2.61% 1.12% 6.64% 5.43% -
ROE 14.22% -1.55% -0.50% 0.75% 0.37% 2.37% 2.11% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 26.28 26.26 33.03 35.59 108.05 112.98 115.94 -21.90%
EPS 18.91 -1.85 -0.62 0.93 1.21 7.50 6.30 20.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.19 1.23 1.24 3.25 3.17 2.98 -12.57%
Adjusted Per Share Value based on latest NOSH - 35,913
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 1.57 1.57 1.76 1.68 1.44 1.50 1.55 0.21%
EPS 1.13 -0.11 -0.03 0.04 0.02 0.10 0.08 55.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0796 0.0713 0.0655 0.0584 0.0433 0.0422 0.0399 12.19%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.09 0.85 1.29 1.72 4.90 5.25 3.60 -
P/RPS 4.15 3.24 3.91 4.83 4.53 4.65 3.10 4.97%
P/EPS 5.76 -45.95 -208.06 184.95 404.96 70.00 57.14 -31.76%
EY 17.35 -2.18 -0.48 0.54 0.25 1.43 1.75 46.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 1.05 1.39 1.51 1.66 1.21 -6.27%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 12/09/06 29/08/05 27/08/04 29/08/03 30/08/02 29/08/01 -
Price 0.85 1.15 1.25 1.66 5.50 5.60 4.18 -
P/RPS 3.23 4.38 3.78 4.66 5.09 4.96 3.61 -1.83%
P/EPS 4.49 -62.16 -201.61 178.49 454.55 74.67 66.35 -36.15%
EY 22.25 -1.61 -0.50 0.56 0.22 1.34 1.51 56.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.97 1.02 1.34 1.69 1.77 1.40 -12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment