[CGB] YoY Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
27-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 123.33%
YoY- 99.67%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 23,212 24,449 26,173 24,840 21,649 21,586 22,799 0.29%
PBT 7,778 -1,213 -134 883 357 1,498 1,480 31.83%
Tax -23 -40 -81 -280 -55 -362 -330 -35.83%
NP 7,755 -1,253 -215 603 302 1,136 1,150 37.43%
-
NP to SH 7,755 -1,253 -215 603 302 1,136 1,150 37.43%
-
Tax Rate 0.30% - - 31.71% 15.41% 24.17% 22.30% -
Total Cost 15,457 25,702 26,388 24,237 21,347 20,450 21,649 -5.45%
-
Net Worth 60,886 54,418 49,896 44,243 33,158 32,442 30,327 12.31%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 60,886 54,418 49,896 44,243 33,158 32,442 30,327 12.31%
NOSH 45,779 45,729 40,566 35,680 10,202 10,234 10,176 28.46%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 33.41% -5.12% -0.82% 2.43% 1.39% 5.26% 5.04% -
ROE 12.74% -2.30% -0.43% 1.36% 0.91% 3.50% 3.79% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 50.70 53.46 64.52 69.62 212.19 210.92 224.02 -21.92%
EPS 16.94 -2.74 -0.53 1.69 2.96 11.10 11.30 6.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.19 1.23 1.24 3.25 3.17 2.98 -12.57%
Adjusted Per Share Value based on latest NOSH - 35,913
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 3.08 3.24 3.47 3.29 2.87 2.86 3.02 0.32%
EPS 1.03 -0.17 -0.03 0.08 0.04 0.15 0.15 37.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0807 0.0721 0.0661 0.0586 0.0439 0.043 0.0402 12.30%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 1.09 0.85 1.29 1.72 4.90 5.25 3.60 -
P/RPS 2.15 1.59 2.00 2.47 2.31 2.49 1.61 4.93%
P/EPS 6.43 -31.02 -243.40 101.78 165.54 47.30 31.86 -23.40%
EY 15.54 -3.22 -0.41 0.98 0.60 2.11 3.14 30.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.71 1.05 1.39 1.51 1.66 1.21 -6.27%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 12/09/06 29/08/05 27/08/04 29/08/03 30/08/02 29/08/01 -
Price 0.85 1.15 1.25 1.66 5.50 5.60 4.18 -
P/RPS 1.68 2.15 1.94 2.38 2.59 2.66 1.87 -1.76%
P/EPS 5.02 -41.97 -235.85 98.22 185.81 50.45 36.99 -28.30%
EY 19.93 -2.38 -0.42 1.02 0.54 1.98 2.70 39.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.97 1.02 1.34 1.69 1.77 1.40 -12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment