[LEESK] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -3.49%
YoY- 2.79%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 14,548 12,415 18,048 18,165 16,628 13,645 13,630 1.09%
PBT 154 90 253 239 225 292 653 -21.38%
Tax 0 0 -16 -18 -10 -46 -132 -
NP 154 90 237 221 215 246 521 -18.37%
-
NP to SH 154 90 237 221 215 246 521 -18.37%
-
Tax Rate 0.00% 0.00% 6.32% 7.53% 4.44% 15.75% 20.21% -
Total Cost 14,394 12,325 17,811 17,944 16,413 13,399 13,109 1.57%
-
Net Worth 23,955 23,399 32,164 32,300 29,769 29,519 28,570 -2.89%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 23,955 23,399 32,164 32,300 29,769 29,519 28,570 -2.89%
NOSH 171,111 179,999 169,285 170,000 165,384 163,999 168,064 0.29%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 1.06% 0.72% 1.31% 1.22% 1.29% 1.80% 3.82% -
ROE 0.64% 0.38% 0.74% 0.68% 0.72% 0.83% 1.82% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 8.50 6.90 10.66 10.69 10.05 8.32 8.11 0.78%
EPS 0.09 0.05 0.14 0.13 0.13 0.15 0.31 -18.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.13 0.19 0.19 0.18 0.18 0.17 -3.18%
Adjusted Per Share Value based on latest NOSH - 170,000
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 5.78 4.93 7.17 7.22 6.61 5.42 5.41 1.10%
EPS 0.06 0.04 0.09 0.09 0.09 0.10 0.21 -18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0952 0.093 0.1278 0.1283 0.1183 0.1173 0.1135 -2.88%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.07 0.11 0.09 0.14 0.12 0.14 0.43 -
P/RPS 0.82 1.59 0.84 1.31 1.19 1.68 5.30 -26.72%
P/EPS 77.78 220.00 64.29 107.69 92.31 93.33 138.71 -9.18%
EY 1.29 0.45 1.56 0.93 1.08 1.07 0.72 10.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.85 0.47 0.74 0.67 0.78 2.53 -23.67%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 24/11/10 26/11/09 26/11/08 29/11/07 21/12/06 16/11/05 24/11/04 -
Price 0.09 0.09 0.15 0.13 0.14 0.10 0.40 -
P/RPS 1.06 1.30 1.41 1.22 1.39 1.20 4.93 -22.59%
P/EPS 100.00 180.00 107.14 100.00 107.69 66.67 129.03 -4.15%
EY 1.00 0.56 0.93 1.00 0.93 1.50 0.78 4.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.69 0.79 0.68 0.78 0.56 2.35 -19.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment