[LEESK] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -3.49%
YoY- 2.79%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 18,990 18,685 20,287 18,165 17,152 17,336 19,484 -1.69%
PBT 325 245 108 239 241 249 209 34.25%
Tax -22 -13 80 -18 -12 -20 -292 -82.18%
NP 303 232 188 221 229 229 -83 -
-
NP to SH 303 232 188 221 229 229 -83 -
-
Tax Rate 6.77% 5.31% -74.07% 7.53% 4.98% 8.03% 139.71% -
Total Cost 18,687 18,453 20,099 17,944 16,923 17,107 19,567 -3.02%
-
Net Worth 31,983 31,485 31,708 32,300 31,078 31,078 29,880 4.64%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 31,983 31,485 31,708 32,300 31,078 31,078 29,880 4.64%
NOSH 168,333 165,714 166,888 170,000 163,571 163,571 165,999 0.93%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.60% 1.24% 0.93% 1.22% 1.34% 1.32% -0.43% -
ROE 0.95% 0.74% 0.59% 0.68% 0.74% 0.74% -0.28% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 11.28 11.28 12.16 10.69 10.49 10.60 11.74 -2.63%
EPS 0.18 0.14 0.11 0.13 0.14 0.14 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.19 0.19 0.19 0.19 0.18 3.67%
Adjusted Per Share Value based on latest NOSH - 170,000
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 7.54 7.42 8.06 7.22 6.81 6.89 7.74 -1.73%
EPS 0.12 0.09 0.07 0.09 0.09 0.09 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1271 0.1251 0.126 0.1283 0.1235 0.1235 0.1187 4.66%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.09 0.11 0.12 0.14 0.16 0.17 0.14 -
P/RPS 0.80 0.98 0.99 1.31 1.53 1.60 1.19 -23.27%
P/EPS 50.00 78.57 106.52 107.69 114.29 121.43 -280.00 -
EY 2.00 1.27 0.94 0.93 0.88 0.82 -0.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.58 0.63 0.74 0.84 0.89 0.78 -28.68%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 28/05/08 27/02/08 29/11/07 29/08/07 28/05/07 28/02/07 -
Price 0.08 0.11 0.10 0.13 0.12 0.16 0.16 -
P/RPS 0.71 0.98 0.82 1.22 1.14 1.51 1.36 -35.19%
P/EPS 44.44 78.57 88.77 100.00 85.71 114.29 -320.00 -
EY 2.25 1.27 1.13 1.00 1.17 0.88 -0.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.58 0.53 0.68 0.63 0.84 0.89 -39.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment