[PGF] YoY Quarter Result on 30-Nov-2015 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
30-Nov-2015 [#3]
Profit Trend
QoQ- 362.85%
YoY- 138.93%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Revenue 21,507 16,200 12,496 10,969 11,626 10,483 6,303 22.68%
PBT 4,688 3,032 1,062 3,379 1,459 1,422 24,518 -24.08%
Tax -433 -133 -108 -65 -72 -16 -6,327 -36.03%
NP 4,255 2,899 954 3,314 1,387 1,406 18,191 -21.49%
-
NP to SH 4,255 2,899 954 3,314 1,387 1,406 18,191 -21.49%
-
Tax Rate 9.24% 4.39% 10.17% 1.92% 4.93% 1.13% 25.81% -
Total Cost 17,252 13,301 11,542 7,655 10,239 9,077 -11,888 -
-
Net Worth 168,373 162,662 127,196 126,124 119,010 113,470 106,250 7.97%
Dividend
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Net Worth 168,373 162,662 127,196 126,124 119,010 113,470 106,250 7.97%
NOSH 159,974 159,974 159,975 160,096 159,425 159,772 159,991 -0.00%
Ratio Analysis
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
NP Margin 19.78% 17.90% 7.63% 30.21% 11.93% 13.41% 288.61% -
ROE 2.53% 1.78% 0.75% 2.63% 1.17% 1.24% 17.12% -
Per Share
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 13.44 10.13 7.81 6.85 7.29 6.56 3.94 22.68%
EPS 2.66 1.81 0.60 2.07 0.87 0.88 11.37 -21.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0525 1.0168 0.7951 0.7878 0.7465 0.7102 0.6641 7.97%
Adjusted Per Share Value based on latest NOSH - 160,096
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
RPS 11.09 8.35 6.44 5.66 5.99 5.40 3.25 22.68%
EPS 2.19 1.49 0.49 1.71 0.72 0.72 9.38 -21.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8681 0.8387 0.6558 0.6503 0.6136 0.585 0.5478 7.97%
Price Multiplier on Financial Quarter End Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 30/11/18 30/11/17 30/11/16 30/11/15 28/11/14 29/11/13 30/11/12 -
Price 0.40 0.43 0.31 0.39 0.385 0.375 0.36 -
P/RPS 2.98 4.25 3.97 5.69 5.28 5.72 9.14 -17.03%
P/EPS 15.04 23.73 51.98 18.84 44.25 42.61 3.17 29.61%
EY 6.65 4.21 1.92 5.31 2.26 2.35 31.58 -22.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.42 0.39 0.50 0.52 0.53 0.54 -5.68%
Price Multiplier on Announcement Date
30/11/18 30/11/17 30/11/16 30/11/15 30/11/14 30/11/13 30/11/12 CAGR
Date 25/01/19 26/01/18 17/01/17 26/01/16 23/01/15 20/01/14 17/01/13 -
Price 0.475 0.515 0.30 0.395 0.45 0.39 0.37 -
P/RPS 3.53 5.09 3.84 5.77 6.17 5.94 9.39 -15.03%
P/EPS 17.86 28.42 50.31 19.08 51.72 44.32 3.25 32.82%
EY 5.60 3.52 1.99 5.24 1.93 2.26 30.73 -24.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.38 0.50 0.60 0.55 0.56 -3.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment