[PGF] QoQ Quarter Result on 30-Nov-2015 [#3]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
26-Jan-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
30-Nov-2015 [#3]
Profit Trend
QoQ- 362.85%
YoY- 138.93%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Quarter Result
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Revenue 13,047 10,294 10,294 10,969 9,694 10,850 9,385 30.02%
PBT 1,337 -610 -610 3,379 749 1,444 1,726 -18.41%
Tax -58 -447 -447 -65 -33 -55 -534 -82.95%
NP 1,279 -1,057 -1,057 3,314 716 1,389 1,192 5.77%
-
NP to SH 1,279 -1,057 -1,057 3,314 716 1,389 1,192 5.77%
-
Tax Rate 4.34% - - 1.92% 4.41% 3.81% 30.94% -
Total Cost 11,768 11,351 11,351 7,655 8,978 9,461 8,193 33.45%
-
Net Worth 126,173 125,110 125,110 126,124 122,054 121,769 119,835 4.19%
Dividend
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Net Worth 126,173 125,110 125,110 126,124 122,054 121,769 119,835 4.19%
NOSH 159,874 160,151 160,151 160,096 159,111 159,655 158,933 0.47%
Ratio Analysis
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
NP Margin 9.80% -10.27% -10.27% 30.21% 7.39% 12.80% 12.70% -
ROE 1.01% -0.84% -0.84% 2.63% 0.59% 1.14% 0.99% -
Per Share
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 8.16 6.43 6.43 6.85 6.09 6.80 5.90 29.49%
EPS 0.80 -0.66 -0.66 2.07 0.45 0.87 0.75 5.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7892 0.7812 0.7812 0.7878 0.7671 0.7627 0.754 3.70%
Adjusted Per Share Value based on latest NOSH - 160,096
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
RPS 7.94 6.26 6.26 6.67 5.90 6.60 5.71 30.04%
EPS 0.78 -0.64 -0.64 2.02 0.44 0.85 0.73 5.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7676 0.7611 0.7611 0.7673 0.7425 0.7408 0.729 4.19%
Price Multiplier on Financial Quarter End Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 29/05/15 27/02/15 -
Price 0.355 0.375 0.375 0.39 0.385 0.42 0.43 -
P/RPS 4.35 5.83 5.83 5.69 6.32 6.18 7.28 -33.66%
P/EPS 44.37 -56.82 -56.82 18.84 85.56 48.28 57.33 -18.47%
EY 2.25 -1.76 -1.76 5.31 1.17 2.07 1.74 22.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.48 0.48 0.50 0.50 0.55 0.57 -17.17%
Price Multiplier on Announcement Date
31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 31/05/15 28/02/15 CAGR
Date 22/07/16 28/04/16 - 26/01/16 23/10/15 01/07/15 24/04/15 -
Price 0.31 0.36 0.00 0.395 0.38 0.475 0.425 -
P/RPS 3.80 5.60 0.00 5.77 6.24 6.99 7.20 -39.90%
P/EPS 38.75 -54.55 0.00 19.08 84.44 54.60 56.67 -26.13%
EY 2.58 -1.83 0.00 5.24 1.18 1.83 1.76 35.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.46 0.00 0.50 0.50 0.62 0.56 -25.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment