[ECOWLD] YoY Quarter Result on 31-Mar-2003 [#2]

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
29-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
31-Mar-2003 [#2]
Profit Trend
QoQ- -80.35%
YoY- -87.42%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 11,816 17,676 25,792 7,117 10,776 13,486 33,963 -16.12%
PBT -1,220 915 3,071 760 5,334 6,305 8,181 -
Tax 26 -490 -803 -313 -1,780 -2,412 -1,879 -
NP -1,194 425 2,268 447 3,554 3,893 6,302 -
-
NP to SH -1,194 425 2,268 447 3,554 3,893 6,302 -
-
Tax Rate - 53.55% 26.15% 41.18% 33.37% 38.26% 22.97% -
Total Cost 13,010 17,251 23,524 6,670 7,222 9,593 27,661 -11.80%
-
Net Worth 300,021 294,999 299,880 285,583 279,242 272,509 221,737 5.16%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 300,021 294,999 299,880 285,583 279,242 272,509 221,737 5.16%
NOSH 254,255 249,999 252,000 248,333 253,857 259,533 233,407 1.43%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -10.10% 2.40% 8.79% 6.28% 32.98% 28.87% 18.56% -
ROE -0.40% 0.14% 0.76% 0.16% 1.27% 1.43% 2.84% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 4.65 7.07 10.23 2.87 4.24 5.20 14.55 -17.30%
EPS -0.47 0.17 0.90 0.18 1.40 1.50 2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.18 1.19 1.15 1.10 1.05 0.95 3.67%
Adjusted Per Share Value based on latest NOSH - 248,333
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 0.40 0.60 0.87 0.24 0.37 0.46 1.15 -16.13%
EPS -0.04 0.01 0.08 0.02 0.12 0.13 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1017 0.10 0.1017 0.0968 0.0947 0.0924 0.0752 5.15%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.28 0.38 0.60 0.46 0.69 0.60 2.06 -
P/RPS 6.03 5.37 5.86 16.05 16.25 11.55 14.16 -13.25%
P/EPS -59.62 223.53 66.67 255.56 49.29 40.00 76.30 -
EY -1.68 0.45 1.50 0.39 2.03 2.50 1.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.32 0.50 0.40 0.63 0.57 2.17 -30.70%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/06 30/05/05 27/05/04 29/05/03 28/05/02 29/05/01 26/05/00 -
Price 0.30 0.33 0.44 0.44 0.65 0.60 1.57 -
P/RPS 6.46 4.67 4.30 15.35 15.31 11.55 10.79 -8.19%
P/EPS -63.88 194.12 48.89 244.44 46.43 40.00 58.15 -
EY -1.57 0.52 2.05 0.41 2.15 2.50 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.37 0.38 0.59 0.57 1.65 -26.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment