[ECOWLD] YoY Quarter Result on 31-Mar-2001 [#2]

Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Mar-2001 [#2]
Profit Trend
QoQ- -16.87%
YoY- -38.23%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Revenue 25,792 7,117 10,776 13,486 33,963 0 -100.00%
PBT 3,071 760 5,334 6,305 8,181 0 -100.00%
Tax -803 -313 -1,780 -2,412 -1,879 0 -100.00%
NP 2,268 447 3,554 3,893 6,302 0 -100.00%
-
NP to SH 2,268 447 3,554 3,893 6,302 0 -100.00%
-
Tax Rate 26.15% 41.18% 33.37% 38.26% 22.97% - -
Total Cost 23,524 6,670 7,222 9,593 27,661 0 -100.00%
-
Net Worth 299,880 285,583 279,242 272,509 221,737 233,417 -0.26%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Net Worth 299,880 285,583 279,242 272,509 221,737 233,417 -0.26%
NOSH 252,000 248,333 253,857 259,533 233,407 253,714 0.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
NP Margin 8.79% 6.28% 32.98% 28.87% 18.56% 0.00% -
ROE 0.76% 0.16% 1.27% 1.43% 2.84% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
RPS 10.23 2.87 4.24 5.20 14.55 0.00 -100.00%
EPS 0.90 0.18 1.40 1.50 2.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.15 1.10 1.05 0.95 0.92 -0.26%
Adjusted Per Share Value based on latest NOSH - 259,533
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
RPS 0.87 0.24 0.36 0.46 1.15 0.00 -100.00%
EPS 0.08 0.02 0.12 0.13 0.21 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1014 0.0966 0.0945 0.0922 0.075 0.079 -0.26%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.60 0.46 0.69 0.60 2.06 0.00 -
P/RPS 5.86 16.05 16.25 11.55 14.16 0.00 -100.00%
P/EPS 66.67 255.56 49.29 40.00 76.30 0.00 -100.00%
EY 1.50 0.39 2.03 2.50 1.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.40 0.63 0.57 2.17 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 30/06/99 CAGR
Date 27/05/04 29/05/03 28/05/02 29/05/01 26/05/00 - -
Price 0.44 0.44 0.65 0.60 1.57 0.00 -
P/RPS 4.30 15.35 15.31 11.55 10.79 0.00 -100.00%
P/EPS 48.89 244.44 46.43 40.00 58.15 0.00 -100.00%
EY 2.05 0.41 2.15 2.50 1.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.59 0.57 1.65 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment