[PPHB] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 20.35%
YoY- -37.58%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 49,917 55,392 45,754 40,276 50,072 48,503 46,627 1.14%
PBT 11,679 12,765 5,980 5,052 6,872 5,935 4,369 17.79%
Tax -3,228 -2,177 -1,538 -1,900 -1,822 -1,740 -1,473 13.96%
NP 8,451 10,588 4,442 3,152 5,050 4,195 2,896 19.53%
-
NP to SH 8,451 10,588 4,442 3,152 5,050 4,195 2,896 19.53%
-
Tax Rate 27.64% 17.05% 25.72% 37.61% 26.51% 29.32% 33.71% -
Total Cost 41,466 44,804 41,312 37,124 45,022 44,308 43,731 -0.88%
-
Net Worth 357,646 320,023 281,049 252,755 232,006 211,258 196,713 10.47%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 357,646 320,023 281,049 252,755 232,006 211,258 196,713 10.47%
NOSH 265,836 264,482 188,623 188,623 188,623 188,623 109,896 15.85%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 16.93% 19.11% 9.71% 7.83% 10.09% 8.65% 6.21% -
ROE 2.36% 3.31% 1.58% 1.25% 2.18% 1.99% 1.47% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 18.84 20.94 24.26 21.35 26.55 25.71 42.43 -12.65%
EPS 3.19 4.00 2.36 1.67 2.68 2.22 2.64 3.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.21 1.49 1.34 1.23 1.12 1.79 -4.59%
Adjusted Per Share Value based on latest NOSH - 188,623
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 18.72 20.77 17.16 15.10 18.77 18.19 17.48 1.14%
EPS 3.17 3.97 1.67 1.18 1.89 1.57 1.09 19.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.341 1.1999 1.0538 0.9477 0.8699 0.7921 0.7376 10.47%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.605 0.515 0.775 0.685 0.585 0.58 1.56 -
P/RPS 3.21 2.46 3.19 3.21 2.20 2.26 3.68 -2.25%
P/EPS 18.97 12.86 32.91 40.99 21.85 26.08 59.20 -17.27%
EY 5.27 7.77 3.04 2.44 4.58 3.83 1.69 20.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.52 0.51 0.48 0.52 0.87 -10.40%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 21/08/23 15/08/22 30/08/21 24/08/20 26/08/19 27/08/18 29/08/17 -
Price 0.645 0.54 0.80 0.705 0.58 0.575 1.56 -
P/RPS 3.42 2.58 3.30 3.30 2.18 2.24 3.68 -1.21%
P/EPS 20.22 13.49 33.97 42.19 21.66 25.85 59.20 -16.38%
EY 4.95 7.41 2.94 2.37 4.62 3.87 1.69 19.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.54 0.53 0.47 0.51 0.87 -9.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment