[PPHB] YoY Quarter Result on 30-Jun-2022 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
15-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 45.2%
YoY- 138.36%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 48,419 49,917 55,392 45,754 40,276 50,072 48,503 -0.02%
PBT 11,629 11,679 12,765 5,980 5,052 6,872 5,935 11.85%
Tax -2,503 -3,228 -2,177 -1,538 -1,900 -1,822 -1,740 6.24%
NP 9,126 8,451 10,588 4,442 3,152 5,050 4,195 13.81%
-
NP to SH 9,126 8,451 10,588 4,442 3,152 5,050 4,195 13.81%
-
Tax Rate 21.52% 27.64% 17.05% 25.72% 37.61% 26.51% 29.32% -
Total Cost 39,293 41,466 44,804 41,312 37,124 45,022 44,308 -1.98%
-
Net Worth 407,078 357,646 320,023 281,049 252,755 232,006 211,258 11.54%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 407,078 357,646 320,023 281,049 252,755 232,006 211,258 11.54%
NOSH 266,064 265,836 264,482 188,623 188,623 188,623 188,623 5.89%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 18.85% 16.93% 19.11% 9.71% 7.83% 10.09% 8.65% -
ROE 2.24% 2.36% 3.31% 1.58% 1.25% 2.18% 1.99% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.20 18.84 20.94 24.26 21.35 26.55 25.71 -5.59%
EPS 3.43 3.19 4.00 2.36 1.67 2.68 2.22 7.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.35 1.21 1.49 1.34 1.23 1.12 5.33%
Adjusted Per Share Value based on latest NOSH - 264,482
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 18.16 18.72 20.77 17.16 15.10 18.77 18.19 -0.02%
EPS 3.42 3.17 3.97 1.67 1.18 1.89 1.57 13.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5264 1.341 1.1999 1.0538 0.9477 0.8699 0.7921 11.54%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.08 0.605 0.515 0.775 0.685 0.585 0.58 -
P/RPS 5.93 3.21 2.46 3.19 3.21 2.20 2.26 17.42%
P/EPS 31.49 18.97 12.86 32.91 40.99 21.85 26.08 3.18%
EY 3.18 5.27 7.77 3.04 2.44 4.58 3.83 -3.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.45 0.43 0.52 0.51 0.48 0.52 5.32%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 19/08/24 21/08/23 15/08/22 30/08/21 24/08/20 26/08/19 27/08/18 -
Price 0.96 0.645 0.54 0.80 0.705 0.58 0.575 -
P/RPS 5.28 3.42 2.58 3.30 3.30 2.18 2.24 15.34%
P/EPS 27.99 20.22 13.49 33.97 42.19 21.66 25.85 1.33%
EY 3.57 4.95 7.41 2.94 2.37 4.62 3.87 -1.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.45 0.54 0.53 0.47 0.51 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment