[PPHB] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -62.12%
YoY- -18.18%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 59,004 56,204 53,047 53,673 55,368 45,035 43,808 5.08%
PBT 13,301 11,324 15,219 6,044 7,122 5,624 7,753 9.40%
Tax -1,731 -2,091 -4,096 -2,218 -2,446 -2,011 -1,940 -1.88%
NP 11,570 9,233 11,123 3,826 4,676 3,613 5,813 12.15%
-
NP to SH 11,570 9,233 11,123 3,826 4,676 3,613 5,813 12.15%
-
Tax Rate 13.01% 18.47% 26.91% 36.70% 34.34% 35.76% 25.02% -
Total Cost 47,434 46,971 41,924 49,847 50,692 41,422 37,995 3.76%
-
Net Worth 340,290 301,798 273,504 247,096 222,575 203,713 187,938 10.39%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div 664 - 471 471 - - - -
Div Payout % 5.74% - 4.24% 12.33% - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 340,290 301,798 273,504 247,096 222,575 203,713 187,938 10.39%
NOSH 265,836 188,868 188,623 188,623 188,623 188,623 109,905 15.85%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 19.61% 16.43% 20.97% 7.13% 8.45% 8.02% 13.27% -
ROE 3.40% 3.06% 4.07% 1.55% 2.10% 1.77% 3.09% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 22.19 29.80 28.12 28.46 29.35 23.88 39.86 -9.29%
EPS 4.35 4.89 5.90 2.03 2.48 1.92 5.29 -3.20%
DPS 0.25 0.00 0.25 0.25 0.00 0.00 0.00 -
NAPS 1.28 1.60 1.45 1.31 1.18 1.08 1.71 -4.71%
Adjusted Per Share Value based on latest NOSH - 188,623
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 22.15 21.09 19.91 20.14 20.78 16.90 16.44 5.09%
EPS 4.34 3.47 4.17 1.44 1.75 1.36 2.18 12.15%
DPS 0.25 0.00 0.18 0.18 0.00 0.00 0.00 -
NAPS 1.2772 1.1327 1.0265 0.9274 0.8354 0.7646 0.7054 10.39%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.62 0.77 1.09 1.08 0.50 0.67 0.93 -
P/RPS 2.79 2.58 3.88 3.80 1.70 2.81 2.33 3.04%
P/EPS 14.25 15.73 18.48 53.24 20.17 34.98 17.58 -3.43%
EY 7.02 6.36 5.41 1.88 4.96 2.86 5.69 3.56%
DY 0.40 0.00 0.23 0.23 0.00 0.00 0.00 -
P/NAPS 0.48 0.48 0.75 0.82 0.42 0.62 0.54 -1.94%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 27/02/23 25/02/22 23/02/21 24/02/20 25/02/19 27/02/18 24/02/17 -
Price 0.815 0.78 1.02 1.09 0.545 0.76 0.96 -
P/RPS 3.67 2.62 3.63 3.83 1.86 3.18 2.41 7.25%
P/EPS 18.73 15.93 17.30 53.74 21.98 39.68 18.15 0.52%
EY 5.34 6.28 5.78 1.86 4.55 2.52 5.51 -0.52%
DY 0.31 0.00 0.25 0.23 0.00 0.00 0.00 -
P/NAPS 0.64 0.49 0.70 0.83 0.46 0.70 0.56 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment