[PPHB] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -10.51%
YoY- 24.33%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 182,973 171,276 181,448 203,877 200,272 195,240 190,192 -2.53%
PBT 27,684 16,330 12,452 29,535 31,321 25,512 23,536 11.39%
Tax -6,349 -4,788 -1,976 -5,902 -4,912 -6,096 -4,904 18.73%
NP 21,334 11,542 10,476 23,633 26,409 19,416 18,632 9.42%
-
NP to SH 21,334 11,542 10,476 23,633 26,409 19,416 18,632 9.42%
-
Tax Rate 22.93% 29.32% 15.87% 19.98% 15.68% 23.89% 20.84% -
Total Cost 161,638 159,734 170,972 180,244 173,862 175,824 171,560 -3.88%
-
Net Worth 262,186 252,755 248,983 247,096 243,324 232,006 228,234 9.65%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 471 - - - -
Div Payout % - - - 2.00% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 262,186 252,755 248,983 247,096 243,324 232,006 228,234 9.65%
NOSH 188,623 188,623 188,623 188,623 188,623 188,623 188,623 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 11.66% 6.74% 5.77% 11.59% 13.19% 9.94% 9.80% -
ROE 8.14% 4.57% 4.21% 9.56% 10.85% 8.37% 8.16% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 97.00 90.80 96.20 108.09 106.18 103.51 100.83 -2.54%
EPS 11.31 6.12 5.56 12.53 14.00 10.30 9.88 9.40%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 1.39 1.34 1.32 1.31 1.29 1.23 1.21 9.65%
Adjusted Per Share Value based on latest NOSH - 188,623
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 68.61 64.22 68.04 76.45 75.09 73.21 71.31 -2.53%
EPS 8.00 4.33 3.93 8.86 9.90 7.28 6.99 9.38%
DPS 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
NAPS 0.9831 0.9477 0.9336 0.9265 0.9124 0.8699 0.8558 9.65%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.64 0.685 0.64 1.08 0.655 0.585 0.605 -
P/RPS 0.66 0.75 0.67 1.00 0.62 0.57 0.60 6.54%
P/EPS 5.66 11.19 11.52 8.62 4.68 5.68 6.12 -5.06%
EY 17.67 8.93 8.68 11.60 21.38 17.60 16.33 5.38%
DY 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
P/NAPS 0.46 0.51 0.48 0.82 0.51 0.48 0.50 -5.39%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 23/11/20 24/08/20 29/05/20 24/02/20 25/11/19 26/08/19 27/05/19 -
Price 0.72 0.705 0.77 1.09 0.73 0.58 0.55 -
P/RPS 0.74 0.78 0.80 1.01 0.69 0.56 0.55 21.80%
P/EPS 6.37 11.52 13.86 8.70 5.21 5.63 5.57 9.33%
EY 15.71 8.68 7.21 11.49 19.18 17.75 17.96 -8.51%
DY 0.00 0.00 0.00 0.23 0.00 0.00 0.00 -
P/NAPS 0.52 0.53 0.58 0.83 0.57 0.47 0.45 10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment