[LOTUS] QoQ Quarter Result on 31-Dec-2017 [#1]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- 84.1%
YoY- -29.96%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 11,917 11,488 9,267 6,335 5,488 2,033 0 -
PBT -538 33 -1,114 -1,284 -8,077 -1,265 -1,930 -57.29%
Tax 0 0 0 0 0 0 0 -
NP -538 33 -1,114 -1,284 -8,077 -1,265 -1,930 -57.29%
-
NP to SH -537 33 -1,113 -1,284 -8,077 -1,265 -1,930 -57.34%
-
Tax Rate - 0.00% - - - - - -
Total Cost 12,455 11,455 10,381 7,619 13,565 3,298 1,930 246.23%
-
Net Worth -25,927 -25,244 -25,244 -24,562 -23,197 -15,010 -13,645 53.34%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth -25,927 -25,244 -25,244 -24,562 -23,197 -15,010 -13,645 53.34%
NOSH 68,229 68,229 68,229 68,229 68,229 68,229 68,229 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -4.51% 0.29% -12.02% -20.27% -147.18% -62.22% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 17.47 16.84 13.58 9.28 8.04 2.98 0.00 -
EPS -0.79 0.05 -1.63 -1.88 -11.84 -1.85 -2.83 -57.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.38 -0.37 -0.37 -0.36 -0.34 -0.22 -0.20 53.34%
Adjusted Per Share Value based on latest NOSH - 68,229
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.04 1.00 0.81 0.55 0.48 0.18 0.00 -
EPS -0.05 0.00 -0.10 -0.11 -0.70 -0.11 -0.17 -55.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0226 -0.022 -0.022 -0.0214 -0.0202 -0.0131 -0.0119 53.29%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.11 0.105 0.135 0.165 0.195 0.165 0.185 -
P/RPS 0.63 0.62 0.99 1.78 2.42 5.54 0.00 -
P/EPS -13.98 217.09 -8.28 -8.77 -1.65 -8.90 -6.54 65.86%
EY -7.16 0.46 -12.08 -11.41 -60.71 -11.24 -15.29 -39.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 30/08/18 30/05/18 27/02/18 29/11/17 23/08/17 25/05/17 -
Price 0.115 0.125 0.11 0.14 0.17 0.175 0.175 -
P/RPS 0.66 0.74 0.81 1.51 2.11 5.87 0.00 -
P/EPS -14.61 258.44 -6.74 -7.44 -1.44 -9.44 -6.19 77.17%
EY -6.84 0.39 -14.83 -13.44 -69.64 -10.59 -16.16 -43.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment