[PRKCORP] YoY Quarter Result on 30-Sep-2004 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 74.69%
YoY- -22.34%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 25,076 27,284 19,461 33,391 18,975 37,744 36,643 -6.12%
PBT 7,743 11,210 4,035 3,951 5,365 288 10,634 -5.14%
Tax -2,282 -5,591 -1,310 -2,529 -3,534 -1,592 -2,697 -2.74%
NP 5,461 5,619 2,725 1,422 1,831 -1,304 7,937 -6.03%
-
NP to SH 3,069 3,203 1,546 1,422 1,831 -1,304 7,937 -14.63%
-
Tax Rate 29.47% 49.88% 32.47% 64.01% 65.87% 552.78% 25.36% -
Total Cost 19,615 21,665 16,736 31,969 17,144 39,048 28,706 -6.14%
-
Net Worth 369,879 349,327 316,181 313,440 294,217 289,544 277,864 4.88%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - 1,397 - - -
Div Payout % - - - - 76.34% - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 369,879 349,327 316,181 313,440 294,217 289,544 277,864 4.88%
NOSH 99,967 100,093 99,741 100,140 69,885 70,107 69,991 6.11%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 21.78% 20.59% 14.00% 4.26% 9.65% -3.45% 21.66% -
ROE 0.83% 0.92% 0.49% 0.45% 0.62% -0.45% 2.86% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 25.08 27.26 19.51 33.34 27.15 53.84 52.35 -11.53%
EPS 3.07 3.20 1.55 1.42 2.62 -1.86 11.34 -19.56%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 3.70 3.49 3.17 3.13 4.21 4.13 3.97 -1.16%
Adjusted Per Share Value based on latest NOSH - 100,140
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 24.80 26.98 19.25 33.02 18.77 37.33 36.24 -6.12%
EPS 3.04 3.17 1.53 1.41 1.81 -1.29 7.85 -14.61%
DPS 0.00 0.00 0.00 0.00 1.38 0.00 0.00 -
NAPS 3.6581 3.4549 3.1271 3.10 2.9098 2.8636 2.7481 4.88%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 -
Price 1.30 0.64 0.55 0.77 1.40 1.15 1.15 -
P/RPS 5.18 2.35 2.82 2.31 5.16 2.14 2.20 15.33%
P/EPS 42.35 20.00 35.48 54.23 53.44 -61.83 10.14 26.88%
EY 2.36 5.00 2.82 1.84 1.87 -1.62 9.86 -21.19%
DY 0.00 0.00 0.00 0.00 1.43 0.00 0.00 -
P/NAPS 0.35 0.18 0.17 0.25 0.33 0.28 0.29 3.18%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/11/07 29/11/06 29/11/05 30/11/04 18/11/03 27/11/02 28/11/01 -
Price 1.35 0.65 0.55 0.90 1.35 1.05 1.40 -
P/RPS 5.38 2.38 2.82 2.70 4.97 1.95 2.67 12.37%
P/EPS 43.97 20.31 35.48 63.38 51.53 -56.45 12.35 23.55%
EY 2.27 4.92 2.82 1.58 1.94 -1.77 8.10 -19.09%
DY 0.00 0.00 0.00 0.00 1.48 0.00 0.00 -
P/NAPS 0.36 0.19 0.17 0.29 0.32 0.25 0.35 0.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment