[PRKCORP] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
29-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -43.7%
YoY- 8.72%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 26,807 25,076 27,284 19,461 33,391 18,975 37,744 -5.53%
PBT 6,354 7,743 11,210 4,035 3,951 5,365 288 67.39%
Tax -1,964 -2,282 -5,591 -1,310 -2,529 -3,534 -1,592 3.55%
NP 4,390 5,461 5,619 2,725 1,422 1,831 -1,304 -
-
NP to SH 2,244 3,069 3,203 1,546 1,422 1,831 -1,304 -
-
Tax Rate 30.91% 29.47% 49.88% 32.47% 64.01% 65.87% 552.78% -
Total Cost 22,417 19,615 21,665 16,736 31,969 17,144 39,048 -8.82%
-
Net Worth 378,674 369,879 349,327 316,181 313,440 294,217 289,544 4.57%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - 1,397 - -
Div Payout % - - - - - 76.34% - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 378,674 369,879 349,327 316,181 313,440 294,217 289,544 4.57%
NOSH 100,178 99,967 100,093 99,741 100,140 69,885 70,107 6.12%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 16.38% 21.78% 20.59% 14.00% 4.26% 9.65% -3.45% -
ROE 0.59% 0.83% 0.92% 0.49% 0.45% 0.62% -0.45% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 26.76 25.08 27.26 19.51 33.34 27.15 53.84 -10.98%
EPS 2.24 3.07 3.20 1.55 1.42 2.62 -1.86 -
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 3.78 3.70 3.49 3.17 3.13 4.21 4.13 -1.46%
Adjusted Per Share Value based on latest NOSH - 99,741
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 26.51 24.80 26.98 19.25 33.02 18.77 37.33 -5.54%
EPS 2.22 3.04 3.17 1.53 1.41 1.81 -1.29 -
DPS 0.00 0.00 0.00 0.00 0.00 1.38 0.00 -
NAPS 3.7451 3.6581 3.4549 3.1271 3.10 2.9098 2.8636 4.57%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.63 1.30 0.64 0.55 0.77 1.40 1.15 -
P/RPS 2.35 5.18 2.35 2.82 2.31 5.16 2.14 1.57%
P/EPS 28.12 42.35 20.00 35.48 54.23 53.44 -61.83 -
EY 3.56 2.36 5.00 2.82 1.84 1.87 -1.62 -
DY 0.00 0.00 0.00 0.00 0.00 1.43 0.00 -
P/NAPS 0.17 0.35 0.18 0.17 0.25 0.33 0.28 -7.97%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 26/11/08 28/11/07 29/11/06 29/11/05 30/11/04 18/11/03 27/11/02 -
Price 0.54 1.35 0.65 0.55 0.90 1.35 1.05 -
P/RPS 2.02 5.38 2.38 2.82 2.70 4.97 1.95 0.58%
P/EPS 24.11 43.97 20.31 35.48 63.38 51.53 -56.45 -
EY 4.15 2.27 4.92 2.82 1.58 1.94 -1.77 -
DY 0.00 0.00 0.00 0.00 0.00 1.48 0.00 -
P/NAPS 0.14 0.36 0.19 0.17 0.29 0.32 0.25 -9.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment