[PRKCORP] YoY Quarter Result on 31-Mar-2002 [#1]

Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -119.12%
YoY- -282.24%
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 25,633 23,979 24,037 28,381 39,678 29,025 0 -100.00%
PBT 4,500 2,413 -1,397 726 1,830 -460 0 -100.00%
Tax -3,731 -2,053 -1,217 -726 -974 460 0 -100.00%
NP 769 360 -2,614 0 856 0 0 -100.00%
-
NP to SH 769 360 -2,614 -1,560 856 -1,278 0 -100.00%
-
Tax Rate 82.91% 85.08% - 100.00% 53.22% - - -
Total Cost 24,864 23,619 26,651 28,381 38,822 29,025 0 -100.00%
-
Net Worth 313,592 310,999 291,534 283,318 266,622 259,790 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 313,592 310,999 291,534 283,318 266,622 259,790 0 -100.00%
NOSH 99,870 99,999 70,080 69,955 70,163 69,836 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 3.00% 1.50% -10.87% 0.00% 2.16% 0.00% 0.00% -
ROE 0.25% 0.12% -0.90% -0.55% 0.32% -0.49% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 25.67 23.98 34.30 40.57 56.55 41.56 0.00 -100.00%
EPS 0.77 0.36 -3.73 -2.23 1.22 -1.83 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 3.11 4.16 4.05 3.80 3.72 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 69,955
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 25.63 23.98 24.04 28.38 39.68 29.03 0.00 -100.00%
EPS 0.77 0.36 -2.61 -1.56 0.86 -1.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1359 3.11 2.9153 2.8332 2.6662 2.5979 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.78 1.20 1.03 1.55 1.10 4.34 0.00 -
P/RPS 3.04 5.00 3.00 3.82 1.95 10.44 0.00 -100.00%
P/EPS 101.30 333.33 -27.61 -69.51 90.16 -237.16 0.00 -100.00%
EY 0.99 0.30 -3.62 -1.44 1.11 -0.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.39 0.25 0.38 0.29 1.17 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/05 27/05/04 27/05/03 22/05/02 23/05/01 31/05/00 - -
Price 0.61 0.90 1.10 1.60 1.28 3.16 0.00 -
P/RPS 2.38 3.75 3.21 3.94 2.26 7.60 0.00 -100.00%
P/EPS 79.22 250.00 -29.49 -71.75 104.92 -172.68 0.00 -100.00%
EY 1.26 0.40 -3.39 -1.39 0.95 -0.58 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.29 0.26 0.40 0.34 0.85 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment