[PRKCORP] QoQ TTM Result on 31-Mar-2002 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -18.26%
YoY- 109.25%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 175,271 166,006 239,820 236,825 248,122 244,218 179,990 -1.75%
PBT 22,290 19,447 28,430 25,756 26,860 18,299 14,665 32.09%
Tax -15,817 -11,146 -15,753 -14,944 -13,632 -11,357 -7,416 65.46%
NP 6,473 8,301 12,677 10,812 13,228 6,942 7,249 -7.25%
-
NP to SH 6,473 8,301 12,677 10,812 13,228 5,033 5,340 13.64%
-
Tax Rate 70.96% 57.31% 55.41% 58.02% 50.75% 62.06% 50.57% -
Total Cost 168,798 157,705 227,143 226,013 234,894 237,276 172,741 -1.52%
-
Net Worth 279,897 289,544 289,100 283,318 279,897 209,973 267,134 3.15%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 2,801 2,801 1,399 1,399 1,399 1,403 1,403 58.35%
Div Payout % 43.28% 33.75% 11.04% 12.94% 10.58% 27.88% 26.28% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 279,897 289,544 289,100 283,318 279,897 209,973 267,134 3.15%
NOSH 69,974 70,107 70,000 69,955 69,974 69,991 69,930 0.04%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 3.69% 5.00% 5.29% 4.57% 5.33% 2.84% 4.03% -
ROE 2.31% 2.87% 4.38% 3.82% 4.73% 2.40% 2.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 250.48 236.79 342.60 338.54 354.59 348.93 257.38 -1.79%
EPS 9.25 11.84 18.11 15.46 18.90 7.19 7.64 13.55%
DPS 4.00 4.00 2.00 2.00 2.00 2.00 2.00 58.53%
NAPS 4.00 4.13 4.13 4.05 4.00 3.00 3.82 3.10%
Adjusted Per Share Value based on latest NOSH - 69,955
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 173.34 164.18 237.18 234.22 245.40 241.53 178.01 -1.75%
EPS 6.40 8.21 12.54 10.69 13.08 4.98 5.28 13.64%
DPS 2.77 2.77 1.38 1.38 1.38 1.39 1.39 58.16%
NAPS 2.7682 2.8636 2.8592 2.8021 2.7682 2.0767 2.642 3.15%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.09 1.15 1.45 1.55 1.37 1.15 1.22 -
P/RPS 0.44 0.49 0.42 0.46 0.39 0.33 0.47 -4.29%
P/EPS 11.78 9.71 8.01 10.03 7.25 15.99 15.98 -18.35%
EY 8.49 10.30 12.49 9.97 13.80 6.25 6.26 22.45%
DY 3.67 3.48 1.38 1.29 1.46 1.74 1.64 70.83%
P/NAPS 0.27 0.28 0.35 0.38 0.34 0.38 0.32 -10.68%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 27/11/02 28/08/02 22/05/02 27/02/02 28/11/01 28/08/01 -
Price 1.02 1.05 1.33 1.60 1.30 1.40 1.50 -
P/RPS 0.41 0.44 0.39 0.47 0.37 0.40 0.58 -20.59%
P/EPS 11.03 8.87 7.34 10.35 6.88 19.47 19.64 -31.85%
EY 9.07 11.28 13.62 9.66 14.54 5.14 5.09 46.82%
DY 3.92 3.81 1.50 1.25 1.54 1.43 1.33 105.16%
P/NAPS 0.26 0.25 0.32 0.40 0.33 0.47 0.39 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment