[KYM] QoQ Annualized Quarter Result on 31-Jul-2016 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 64.9%
YoY- -38.41%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Revenue 108,244 96,003 94,866 93,772 100,520 99,171 99,438 5.82%
PBT 4,324 660 -1,198 -2,926 -8,336 -1,907 -1,773 -
Tax 432 -25 -10 0 0 667 -400 -
NP 4,756 635 -1,209 -2,926 -8,336 -1,240 -2,173 -
-
NP to SH 4,756 635 -1,209 -2,926 -8,336 -1,240 -2,173 -
-
Tax Rate -9.99% 3.79% - - - - - -
Total Cost 103,488 95,368 96,075 96,698 108,856 100,411 101,611 1.22%
-
Net Worth 92,931 91,432 8,921,308 89,933 8,843,495 9,113,253 9,143,274 -95.32%
Dividend
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Net Worth 92,931 91,432 8,921,308 89,933 8,843,495 9,113,253 9,143,274 -95.32%
NOSH 149,889 149,889 148,688 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
NP Margin 4.39% 0.66% -1.27% -3.12% -8.29% -1.25% -2.19% -
ROE 5.12% 0.69% -0.01% -3.25% -0.09% -0.01% -0.02% -
Per Share
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 72.22 64.05 63.80 62.56 67.06 66.38 66.34 5.83%
EPS 3.16 0.42 -0.81 -1.96 -5.56 -0.83 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.61 60.00 0.60 59.00 61.00 61.00 -95.32%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
RPS 70.93 62.91 62.17 61.45 65.87 64.99 65.16 5.82%
EPS 3.12 0.42 -0.79 -1.92 -5.46 -0.81 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.609 0.5992 58.4614 0.5893 57.9515 59.7192 59.9159 -95.32%
Price Multiplier on Financial Quarter End Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 28/04/17 31/01/17 31/10/16 29/07/16 29/04/16 29/01/16 30/10/15 -
Price 0.50 0.30 0.315 0.405 0.41 0.43 0.50 -
P/RPS 0.69 0.47 0.49 0.65 0.61 0.65 0.75 -5.41%
P/EPS 15.76 70.81 -38.73 -20.75 -7.37 -51.81 -34.48 -
EY 6.35 1.41 -2.58 -4.82 -13.56 -1.93 -2.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.49 0.01 0.67 0.01 0.70 0.01 1777.09%
Price Multiplier on Announcement Date
30/04/17 31/01/17 31/10/16 31/07/16 30/04/16 31/01/16 31/10/15 CAGR
Date 20/06/17 30/03/17 21/12/16 28/09/16 29/06/16 31/03/16 22/12/15 -
Price 0.67 0.555 0.305 0.34 0.34 0.39 0.475 -
P/RPS 0.93 0.87 0.48 0.54 0.51 0.59 0.72 18.62%
P/EPS 21.12 131.01 -37.50 -17.42 -6.11 -46.99 -32.76 -
EY 4.74 0.76 -2.67 -5.74 -16.36 -2.13 -3.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.91 0.01 0.57 0.01 0.64 0.01 2174.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment