[KYM] YoY Cumulative Quarter Result on 31-Jul-2016 [#2]

Announcement Date
28-Sep-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2017
Quarter
31-Jul-2016 [#2]
Profit Trend
QoQ- 29.8%
YoY- -38.41%
View:
Show?
Cumulative Result
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Revenue 44,662 49,931 47,711 46,886 50,021 48,831 47,670 -1.07%
PBT -2,333 58 220 -1,463 -762 -985 341 -
Tax 0 0 0 0 -295 0 -564 -
NP -2,333 58 220 -1,463 -1,057 -985 -223 47.86%
-
NP to SH -2,333 58 220 -1,463 -1,057 -985 87 -
-
Tax Rate - 0.00% 0.00% - - - 165.40% -
Total Cost 46,995 49,873 47,491 48,349 51,078 49,816 47,893 -0.31%
-
Net Worth 9,293,164 91,432 91,432 89,933 9,081,267 2,277 53,070 136.43%
Dividend
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Net Worth 9,293,164 91,432 91,432 89,933 9,081,267 2,277 53,070 136.43%
NOSH 149,889 149,889 149,889 149,889 148,873 3,614 86,999 9.48%
Ratio Analysis
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
NP Margin -5.22% 0.12% 0.46% -3.12% -2.11% -2.02% -0.47% -
ROE -0.03% 0.06% 0.24% -1.63% -0.01% -43.25% 0.16% -
Per Share
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 29.80 33.31 31.83 31.28 33.60 1,350.91 54.79 -9.64%
EPS -1.56 0.04 0.15 -0.98 -0.71 -27.25 0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 62.00 0.61 0.61 0.60 61.00 0.63 0.61 115.95%
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
RPS 28.72 32.11 30.68 30.15 32.17 31.40 30.66 -1.08%
EPS -1.50 0.04 0.14 -0.94 -0.68 -0.63 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 59.7631 0.588 0.588 0.5784 58.4004 0.0146 0.3413 136.43%
Price Multiplier on Financial Quarter End Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 31/07/13 -
Price 0.28 0.35 0.665 0.405 0.55 0.82 1.11 -
P/RPS 0.94 1.05 2.09 1.29 1.64 0.06 2.03 -12.03%
P/EPS -17.99 904.51 453.08 -41.49 -77.46 -3.01 1,110.00 -
EY -5.56 0.11 0.22 -2.41 -1.29 -33.23 0.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.57 1.09 0.67 0.01 1.30 1.82 -
Price Multiplier on Announcement Date
31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 31/07/13 CAGR
Date 18/09/19 27/09/18 28/09/17 28/09/16 21/09/15 25/09/14 24/09/13 -
Price 0.27 0.395 0.59 0.34 0.50 0.78 1.02 -
P/RPS 0.91 1.19 1.85 1.09 1.49 0.06 1.86 -11.22%
P/EPS -17.35 1,020.80 401.98 -34.83 -70.42 -2.86 1,020.00 -
EY -5.76 0.10 0.25 -2.87 -1.42 -34.94 0.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.65 0.97 0.57 0.01 1.24 1.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment