[KYM] QoQ Annualized Quarter Result on 31-Jul-2020 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 81.99%
YoY- 75.78%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Revenue 83,372 70,253 68,310 67,586 54,648 90,988 87,416 -3.11%
PBT 1,112 -1,496 -1,077 -1,020 -6,168 -9,078 -5,104 -
Tax -720 434 -110 -110 -108 280 -330 68.30%
NP 392 -1,062 -1,188 -1,130 -6,276 -8,798 -5,434 -
-
NP to SH 392 -1,062 -1,188 -1,130 -6,276 -8,798 -5,434 -
-
Tax Rate 64.75% - - - - - - -
Total Cost 82,980 71,315 69,498 68,716 60,924 99,786 92,850 -7.22%
-
Net Worth 85,437 85,437 85,437 8,543,715 83,938 85,437 89,933 -3.36%
Dividend
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Net Worth 85,437 85,437 85,437 8,543,715 83,938 85,437 89,933 -3.36%
NOSH 149,889 149,889 149,889 149,889 149,889 149,889 149,889 0.00%
Ratio Analysis
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
NP Margin 0.47% -1.51% -1.74% -1.67% -11.48% -9.67% -6.22% -
ROE 0.46% -1.24% -1.39% -0.01% -7.48% -10.30% -6.04% -
Per Share
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 55.62 46.87 45.57 45.09 36.46 60.70 58.32 -3.11%
EPS 0.28 -0.71 -0.79 -0.76 -4.20 -5.87 -3.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.57 0.57 57.00 0.56 0.57 0.60 -3.36%
Adjusted Per Share Value based on latest NOSH - 149,889
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
RPS 53.62 45.18 43.93 43.46 35.14 58.51 56.22 -3.11%
EPS 0.25 -0.68 -0.76 -0.73 -4.04 -5.66 -3.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5494 0.5494 0.5494 54.9435 0.5398 0.5494 0.5784 -3.37%
Price Multiplier on Financial Quarter End Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 30/04/21 29/01/21 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 -
Price 0.375 0.34 0.285 0.265 0.27 0.25 0.275 -
P/RPS 0.67 0.73 0.63 0.59 0.74 0.41 0.47 26.69%
P/EPS 143.39 -47.99 -35.96 -35.15 -6.45 -4.26 -7.58 -
EY 0.70 -2.08 -2.78 -2.84 -15.51 -23.48 -13.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.60 0.50 0.00 0.48 0.44 0.46 27.23%
Price Multiplier on Announcement Date
30/04/21 31/01/21 31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 CAGR
Date 24/06/21 25/03/21 17/12/20 24/09/20 25/06/20 26/03/20 24/12/19 -
Price 0.375 0.38 0.36 0.295 0.255 0.20 0.275 -
P/RPS 0.67 0.81 0.79 0.65 0.70 0.33 0.47 26.69%
P/EPS 143.39 -53.63 -45.42 -39.13 -6.09 -3.41 -7.58 -
EY 0.70 -1.86 -2.20 -2.56 -16.42 -29.35 -13.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.67 0.63 0.01 0.46 0.35 0.46 27.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment