[KYM] YoY Annualized Quarter Result on 31-Jul-2020 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 81.99%
YoY- 75.78%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 98,392 123,230 69,308 67,586 89,324 99,862 95,422 0.51%
PBT 24,910 16,388 -1,312 -1,020 -4,666 116 440 95.89%
Tax -3,344 -2,660 -720 -110 0 0 0 -
NP 21,566 13,728 -2,032 -1,130 -4,666 116 440 91.24%
-
NP to SH 21,566 13,728 -2,032 -1,130 -4,666 116 440 91.24%
-
Tax Rate 13.42% 16.23% - - - 0.00% 0.00% -
Total Cost 76,826 109,502 71,340 68,716 93,990 99,746 94,982 -3.47%
-
Net Worth 0 94,781 83,938 8,543,715 9,293,164 91,432 91,432 -
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 0 94,781 83,938 8,543,715 9,293,164 91,432 91,432 -
NOSH 151,873 151,789 149,889 149,889 149,889 149,889 149,889 0.21%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 21.92% 11.14% -2.93% -1.67% -5.22% 0.12% 0.46% -
ROE 0.00% 14.48% -2.42% -0.01% -0.05% 0.13% 0.48% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 64.79 81.91 46.24 45.09 59.59 66.62 63.66 0.29%
EPS 14.20 9.14 -1.36 -0.76 -3.12 0.08 0.30 90.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.63 0.56 57.00 62.00 0.61 0.61 -
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 64.48 80.75 45.42 44.29 58.53 65.44 62.53 0.51%
EPS 14.13 9.00 -1.33 -0.74 -3.06 0.08 0.29 91.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6211 0.55 55.987 60.8981 0.5992 0.5992 -
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.50 0.635 0.625 0.265 0.28 0.35 0.665 -
P/RPS 0.77 0.78 1.35 0.59 0.47 0.53 1.04 -4.88%
P/EPS 3.52 6.96 -46.10 -35.15 -8.99 452.25 226.54 -50.03%
EY 28.40 14.37 -2.17 -2.84 -11.12 0.22 0.44 100.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.01 1.12 0.00 0.00 0.57 1.09 -
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date - 26/09/22 22/09/21 24/09/20 18/09/19 27/09/18 28/09/17 -
Price 0.00 0.635 0.51 0.295 0.27 0.395 0.59 -
P/RPS 0.00 0.78 1.10 0.65 0.45 0.59 0.93 -
P/EPS 0.00 6.96 -37.62 -39.13 -8.67 510.40 200.99 -
EY 0.00 14.37 -2.66 -2.56 -11.53 0.20 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.01 0.91 0.01 0.00 0.65 0.97 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment