[KYM] YoY TTM Result on 31-Jul-2020 [#2]

Stock
[KYM] KYM HOLDINGS BHD
Announcement Date
24-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2021
Quarter
31-Jul-2020 [#2]
Profit Trend
QoQ- 23.43%
YoY- -646.66%
Quarter Report
Latest QR
Upcoming QR
KYM's Result
KYM's Financial Summary
View:
Show?
TTM Result
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Revenue 107,961 109,805 71,114 80,119 94,929 93,604 96,828 1.82%
PBT 16,710 13,236 -1,642 -7,255 2,448 -1,001 2,343 38.71%
Tax -3,864 -2,108 129 225 -1,162 -80 83 -
NP 12,846 11,128 -1,513 -7,030 1,286 -1,081 2,426 32.00%
-
NP to SH 12,846 11,128 -1,513 -7,030 1,286 -1,081 2,426 32.00%
-
Tax Rate 23.12% 15.93% - - 47.47% - -3.54% -
Total Cost 95,115 98,677 72,627 87,149 93,643 94,685 94,402 0.12%
-
Net Worth 0 94,781 83,938 8,543,715 9,293,164 91,432 91,432 -
Dividend
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Net Worth 0 94,781 83,938 8,543,715 9,293,164 91,432 91,432 -
NOSH 151,250 151,789 149,889 149,889 149,889 149,889 149,889 0.15%
Ratio Analysis
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
NP Margin 11.90% 10.13% -2.13% -8.77% 1.35% -1.15% 2.51% -
ROE 0.00% 11.74% -1.80% -0.08% 0.01% -1.18% 2.65% -
Per Share
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 71.38 72.99 47.44 53.45 63.33 62.45 64.60 1.67%
EPS 8.49 7.40 -1.01 -4.69 0.86 -0.72 1.62 31.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.63 0.56 57.00 62.00 0.61 0.61 -
Adjusted Per Share Value based on latest NOSH - 149,889
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
RPS 69.43 70.61 45.73 51.52 61.05 60.20 62.27 1.82%
EPS 8.26 7.16 -0.97 -4.52 0.83 -0.70 1.56 32.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6095 0.5398 54.9435 59.7631 0.588 0.588 -
Price Multiplier on Financial Quarter End Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date 31/07/23 29/07/22 30/07/21 30/07/20 31/07/19 31/07/18 31/07/17 -
Price 0.50 0.635 0.625 0.265 0.28 0.35 0.665 -
P/RPS 0.70 0.87 1.32 0.50 0.44 0.56 1.03 -6.23%
P/EPS 5.89 8.58 -61.92 -5.65 32.64 -48.53 41.09 -27.64%
EY 16.99 11.65 -1.62 -17.70 3.06 -2.06 2.43 38.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.01 1.12 0.00 0.00 0.57 1.09 -
Price Multiplier on Announcement Date
31/07/23 31/07/22 31/07/21 31/07/20 31/07/19 31/07/18 31/07/17 CAGR
Date - 26/09/22 22/09/21 24/09/20 18/09/19 27/09/18 28/09/17 -
Price 0.00 0.635 0.51 0.295 0.27 0.395 0.59 -
P/RPS 0.00 0.87 1.07 0.55 0.43 0.63 0.91 -
P/EPS 0.00 8.58 -50.52 -6.29 31.47 -54.77 36.45 -
EY 0.00 11.65 -1.98 -15.90 3.18 -1.83 2.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.01 0.91 0.01 0.00 0.65 0.97 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment