[PANSAR] YoY Quarter Result on 31-Mar-2023 [#4]

Stock
[PANSAR] PANSAR BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 6.07%
YoY- 237.41%
Quarter Report
Latest QR
Upcoming QR
PANSAR's Result
PANSAR's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 227,838 227,062 171,253 78,684 79,474 84,817 106,017 13.58%
PBT 1,527 3,726 -1,215 3,336 -535 4,308 2,469 -7.68%
Tax -454 -1,048 -607 334 7 -778 -636 -5.45%
NP 1,073 2,678 -1,822 3,670 -528 3,530 1,833 -8.53%
-
NP to SH 1,262 2,516 -1,831 3,707 -528 3,530 1,833 -6.02%
-
Tax Rate 29.73% 28.13% - -10.01% - 18.06% 25.76% -
Total Cost 226,765 224,384 173,075 75,014 80,002 81,287 104,184 13.82%
-
Net Worth 325,965 309,272 303,637 302,756 178,611 174,031 174,010 11.01%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 325,965 309,272 303,637 302,756 178,611 174,031 174,010 11.01%
NOSH 469,688 467,253 464,079 462,825 462,000 308,000 308,000 7.27%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 0.47% 1.18% -1.06% 4.66% -0.66% 4.16% 1.73% -
ROE 0.39% 0.81% -0.60% 1.22% -0.30% 2.03% 1.05% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 48.93 49.19 37.22 17.15 17.35 27.78 35.95 5.26%
EPS 0.27 0.55 -0.40 0.81 -0.12 1.16 0.62 -12.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.67 0.66 0.66 0.39 0.57 0.59 2.88%
Adjusted Per Share Value based on latest NOSH - 467,253
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 44.22 44.07 33.24 15.27 15.42 16.46 20.58 13.58%
EPS 0.24 0.49 -0.36 0.72 -0.10 0.69 0.36 -6.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6326 0.6002 0.5893 0.5876 0.3466 0.3378 0.3377 11.01%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.64 0.58 0.63 0.74 0.63 0.80 1.17 -
P/RPS 1.31 1.18 1.69 4.31 3.63 2.88 3.25 -14.04%
P/EPS 236.15 106.41 -158.29 91.57 -546.45 69.19 188.26 3.84%
EY 0.42 0.94 -0.63 1.09 -0.18 1.45 0.53 -3.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.87 0.95 1.12 1.62 1.40 1.98 -12.14%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 26/05/23 30/05/22 27/05/21 22/06/20 24/05/19 28/05/18 -
Price 0.605 0.575 0.60 0.68 0.915 0.50 1.07 -
P/RPS 1.24 1.17 1.61 3.96 5.27 1.80 2.98 -13.58%
P/EPS 223.24 105.49 -150.76 84.15 -793.65 43.25 172.16 4.42%
EY 0.45 0.95 -0.66 1.19 -0.13 2.31 0.58 -4.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.86 0.91 1.03 2.35 0.88 1.81 -11.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment