[TALIWRK] YoY Quarter Result on 30-Jun-1999 [#2]

Stock
[TALIWRK] TALIWORKS CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TALIWRK's Result
TALIWRK's Financial Summary
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 38,949 28,740 28,758 0 -100.00%
PBT 13,073 7,429 7,918 0 -100.00%
Tax -3,204 -2,450 -2,564 0 -100.00%
NP 9,869 4,979 5,354 0 -100.00%
-
NP to SH 9,869 4,979 5,354 0 -100.00%
-
Tax Rate 24.51% 32.98% 32.38% - -
Total Cost 29,080 23,761 23,404 0 -100.00%
-
Net Worth 151,559 117,006 17,742 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 4,464 - - - -100.00%
Div Payout % 45.24% - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 151,559 117,006 17,742 0 -100.00%
NOSH 117,488 118,547 19,912 0 -100.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 25.34% 17.32% 18.62% 0.00% -
ROE 6.51% 4.26% 30.18% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 33.15 24.24 144.42 0.00 -100.00%
EPS 8.40 4.20 5.40 0.00 -100.00%
DPS 3.80 0.00 0.00 0.00 -100.00%
NAPS 1.29 0.987 0.891 -0.121 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 1.93 1.42 1.42 0.00 -100.00%
EPS 0.49 0.25 0.26 0.00 -100.00%
DPS 0.22 0.00 0.00 0.00 -100.00%
NAPS 0.075 0.0579 0.0088 -0.121 -
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 1.15 1.00 1.34 0.00 -
P/RPS 3.47 4.12 0.93 0.00 -100.00%
P/EPS 13.69 23.81 4.98 0.00 -100.00%
EY 7.30 4.20 20.07 0.00 -100.00%
DY 3.30 0.00 0.00 0.00 -100.00%
P/NAPS 0.89 1.01 1.50 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/02 30/08/01 28/08/00 - -
Price 1.10 1.00 1.40 0.00 -
P/RPS 3.32 4.12 0.97 0.00 -100.00%
P/EPS 13.10 23.81 5.21 0.00 -100.00%
EY 7.64 4.20 19.21 0.00 -100.00%
DY 3.45 0.00 0.00 0.00 -100.00%
P/NAPS 0.85 1.01 1.57 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment