[ENRA] YoY Quarter Result on 31-Dec-1999 [#3]

Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- -162.96%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 50,395 48,959 32,767 6,349 -2.11%
PBT 4,610 5,712 7,042 -1,678 -
Tax -2,095 -2,556 -745 1,678 -
NP 2,515 3,156 6,297 0 -100.00%
-
NP to SH 2,515 3,156 6,297 -1,678 -
-
Tax Rate 45.44% 44.75% 10.58% - -
Total Cost 47,880 45,803 26,470 6,349 -2.05%
-
Net Worth 115,988 87,220 72,392 -18,199 -
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 115,988 87,220 72,392 -18,199 -
NOSH 114,840 114,763 114,908 19,999 -1.78%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 4.99% 6.45% 19.22% 0.00% -
ROE 2.17% 3.62% 8.70% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 43.88 42.66 28.52 31.75 -0.33%
EPS 2.19 2.75 5.48 -8.39 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.01 0.76 0.63 -0.91 -
Adjusted Per Share Value based on latest NOSH - 19,999
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 37.00 35.94 24.06 4.66 -2.11%
EPS 1.85 2.32 4.62 -1.23 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8516 0.6403 0.5315 -0.1336 -
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 1.19 1.86 2.88 0.00 -
P/RPS 2.71 4.36 10.10 0.00 -100.00%
P/EPS 54.34 67.64 52.55 0.00 -100.00%
EY 1.84 1.48 1.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 2.45 4.57 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/03 27/02/02 23/02/01 25/02/00 -
Price 1.12 1.89 1.91 8.84 -
P/RPS 2.55 4.43 6.70 27.85 2.49%
P/EPS 51.14 68.73 34.85 -105.36 -
EY 1.96 1.46 2.87 -0.95 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 2.49 3.03 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment